AKBA

Akebia Therapeutics, Inc.

34
Fundamentals33/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential45/ 100

AKBA trails on the overall score without a compensating advantage in the available component scores.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over AKBA overall, supported by stronger fundamentals and lower modeled downside.

AKBA Fundamentals

MetricStatus
Weak
Weak
Stable
Strong

AKBA's balance sheet is currently strong, and its cash flow is stable, but its revenue and profitability are weak.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

AKBA PE Valuation

AKBA has no meaningful PE right now: it lost money over the past year.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

AKBA Forward outlook

MetricOutlook
--
Losses growing
Strong decline
Strongly weakening
Limited
Low

Analysts expect AKBA's losses to grow, with revenue declining. However, they disagree widely on these estimates.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over AKBA on the outlook, with more favorable earnings and revenue expectations.

AKBA Risk to reward

ScenarioChangePrice
Upside+80%$0.90
Downside-46%$0.27

Calculated from the latest close: $0.50 on Nov 12.

AKBA trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than AKBA, with more potential upside relative to its potential downside.

AKBA Earnings Per Share

Q4 2023: $-0.27Q1 2024: $-0.22Q2 2024: $-0.20Q3 2024: $-0.22Q4 2024: $-0.33Q1 2025: $-0.21Q2 2025: $-0.17Q3 2025: $-0.07Q4 2025: $-0.02Q1 2026: $-0.08Q2 2026: $-0.11Q3 2026: $-0.16
Q4 2023: $-0.27Q1 2024: $-0.22Q2 2024: $-0.20Q3 2024: $-0.22Q4 2024: $-0.33Q1 2025: $-0.21Q2 2025: $-0.17Q3 2025: $-0.07Q4 2025: $-0.02Q1 2026: $-0.08Q2 2026: $-0.11Q3 2026: $-0.16
QuarterTTM EPSYoY
Q3 2026-$0.16-$0.09
Q2 2026-$0.11+$0.06
Q1 2026-$0.08+$0.13
Q4 2025-$0.02+$0.31
Q3 2025-$0.07+$0.15
Q2 2025-$0.17+$0.03
Q1 2025-$0.21+$0.01
Q4 2024-$0.33-$0.06

AKBA lost $0.16 per share over the past year, and its loss has widened in each of the last three quarters.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over AKBA on earnings quality, reporting a profit while its opponent remains loss making.

AKBA Quarterly Revenue

Q4 2023: $56MQ1 2024: $33MQ2 2024: $44MQ3 2024: $37MQ4 2024: $46MQ1 2025: $57MQ2 2025: $62MQ3 2025: $59MQ4 2025: $58MQ1 2026: $54MQ2 2026: $49MQ3 2026: $37M
Q4 2023: $56MQ1 2024: $33MQ2 2024: $44MQ3 2024: $37MQ4 2024: $46MQ1 2025: $57MQ2 2025: $62MQ3 2025: $59MQ4 2025: $58MQ1 2026: $54MQ2 2026: $49MQ3 2026: $37M
QuarterRevenueYoY
Q3 2026$36.9M-37%
Q2 2026$49.1M-21%
Q1 2026$53.5M-6.6%
Q4 2025$57.6M+24%
Q3 2025$58.8M+57%
Q2 2025$62.5M+43%
Q1 2025$57.3M+76%
Q4 2024$46.5M-17%

AKBA's revenue has slid since its 2022 peak: $37M last quarter, down 37% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over AKBA on sales, with more consistent year-over-year improvement.

AKBA Free Cash Flow

Q4 2023: −$2MQ1 2024: −$19MQ2 2024: --Q3 2024: −$7MQ4 2024: −$4MQ1 2025: −$14MQ2 2025: $22MQ3 2025: $28MQ4 2025: $31MQ1 2026: −$21MQ2 2026: $2MQ3 2026: $2M
Q4 2023: −$2MQ1 2024: −$19MQ2 2024: --Q3 2024: −$7MQ4 2024: −$4MQ1 2025: −$14MQ2 2025: $22MQ3 2025: $28MQ4 2025: $31MQ1 2026: −$21MQ2 2026: $2MQ3 2026: $2M
QuarterFree cash flowYoY
Q3 2026$1.6M-94%
Q2 2026$2.4M-89%
Q1 2026-$21.3M-$7.7M
Q4 2025$31.1M+$35.5M
Q3 2025$28M+$34.7M
Q1 2025-$13.6M+$5.8M
Q4 2024-$4.5M-$2.2M
Q3 2024-$6.7M+$470K

AKBA has burned cash in most quarters: $14M over the past year, down 57% from the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over AKBA on cash flow, with more consistent year-over-year improvement.

AKBA Total Shares

Q4 2023: 187MQ1 2024: 205MQ2 2024: 210MQ3 2024: 210MQ4 2024: 211MQ1 2025: 242MQ2 2025: 271MQ3 2025: 274MQ4 2025: 257MQ1 2026: 267MQ2 2026: 270MQ3 2026: 277M
Q4 2023: 187MQ1 2024: 205MQ2 2024: 210MQ3 2024: 210MQ4 2024: 211MQ1 2025: 242MQ2 2025: 271MQ3 2025: 274MQ4 2025: 257MQ1 2026: 267MQ2 2026: 270MQ3 2026: 277M
PeriodChange %Net change
Quarterly+2.7%+7.3M shares
1 year+0.9%+2.5M shares
3 years+47%+88.6M shares
5 years+59%+103M shares
Available history+132%+158M shares

AKBA has 277M diluted shares, up 0.9% from a year ago.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over AKBA on shareholder dilution, with a more favorable share count trend.

AKBA Net Leverage

Q3 2024: 1.6xQ1 2025: -10.5xQ2 2025: -4.5xQ3 2025: -4.2xQ4 2025: -5.5xQ1 2026: -17.3x
Q3 2024: 1.6xQ1 2025: -10.5xQ2 2025: -4.5xQ3 2025: -4.2xQ4 2025: -5.5xQ1 2026: -17.3x
QuarterNet LeverageStatus
Q1 2026-17.3xNet Cash
Q4 2025-5.5xNet Cash
Q3 2025-4.2xNet Cash
Q2 2025-4.5xNet Cash
Q1 2025-10.5xNet Cash
Q3 20241.6xHealthy

AKBA has more cash than debt.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

AKBA Weekly Momentum

MetricValueStatus
RSI33.4Neutral
Stochastic14.7Oversold

AKBA's weekly RSI is 33 (neutral) and its Stochastic is 15 (oversold).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

AKBA PE vs Healthcare Sector

AKBA has no meaningful PE right now: it lost money over the past year.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

AKBA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.6826% below
20 week MA$0.9246% below
50 week MA$1.1657% below
100 week MA$1.8873% below
200 week MA$1.5668% below

AKBA is in a downtrend: it's below all five of its weekly moving averages, and 68% below its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over AKBA on trend strength, trading above more of its moving averages.

AKBA Yearly ROI

YearStart priceEnd priceROI
2020$6.52$2.92-55%
2021$2.92$2.53-13%
2022$2.53$0.43-83%
2023$0.43$1.24+188%
2024$1.24$1.95+57%
2025$1.95$1.66-15%
2026 YTD$1.66$0.50-70%

AKBA's yearly returns have swung widely, from +188% in 2023 to −83% in 2022. It's down 70% so far in 2026.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over AKBA on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key