AER

AerCap Holdings N.V.

There isn't enough reported data to score AER yet.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT's fundamentals are strong and it looks cheap: trading at 39x earnings, about half its usual 72x. Analysts expect strong earnings growth.

AER Fundamentals

MetricStatus
Unavailable
Strong
Unavailable
Weak

AER's profitability is currently strong, but its balance sheet is weak. There isn't enough data to rate its revenue and cash flow.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

AER PE Valuation

CHEAPFAIREXPENSIVE2.7x5.4x8.1x11x
CHEAPFAIREXPENSIVE2.7x5.4x8.1x11x
LevelPEPriceVs current
Cheap5.8x$123-30%
Fair7x$150-15%
Current8.3x$176—
Expensive8.4x$178+1.1%
Forward9.4x$176—

Historical ranges are pointers, not guarantees.

AER's PE is 8.3x, but its earnings don't support one, so it isn't a reliable read right now.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over AER in the historical PE scenario, which offers more potential upside but is not a forecast.

AER Forward outlook

MetricOutlook
--
Growth
Stable
Strongly improving
Limited
Moderate

Analysts expect AER's earnings to grow and its profitability to improve, with its revenue holding steady.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over AER on the outlook, with more favorable revenue expectations.

AER Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $175.99 on Nov 12.

There is not enough scenario data to compare AER and VRT's risk to reward.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

There is not enough scenario data to compare AER and VRT's risk to reward.

AER Earnings Per Share

Q2 2020: $8.40Q4 2020: $-2.34Q2 2021: $-2.72Q4 2021: $6.71Q2 2022: $-3.89Q4 2022: $-3.02Q2 2023: $7.80Q4 2023: $13.78Q2 2024: $15.18Q4 2024: $10.79Q2 2025: $16.00Q4 2025: $21.30Forward: $18.70
Q2 2020: $8.40Q4 2020: $-2.34Q2 2021: $-2.72Q4 2021: $6.71Q2 2022: $-3.89Q4 2022: $-3.02Q2 2023: $7.80Q4 2023: $13.78Q2 2024: $15.18Q4 2024: $10.79Q2 2025: $16.00Q4 2025: $21.30Forward: $18.70
QuarterTTM EPSYoY
Forward$18.70-12%
Q4 2025$21.30+97%
Q2 2025$16.00+5.4%
Q4 2024$10.79-22%
Q2 2024$15.18+95%
Q4 2023$13.78+$16.80
Q2 2023$7.80+$11.69
Q4 2022-$3.02-145%
Q2 2022-$3.89-$1.17

AER earned $21.30 per share over the past year, up 55% from the year before.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over AER in the latest year-over-year earnings comparison.

AER Quarterly Revenue

Q2 2020: $2.4BQ4 2020: $2.1BQ2 2021: $2.3BQ4 2021: $2.9BQ2 2022: $3.5BQ4 2022: $3.6BQ2 2023: $3.8BQ4 2023: $3.8BQ2 2024: $4BQ4 2024: $4BQ2 2025: $4BQ4 2025: $4.6B
Q2 2020: $2.4BQ4 2020: $2.1BQ2 2021: $2.3BQ4 2021: $2.9BQ2 2022: $3.5BQ4 2022: $3.6BQ2 2023: $3.8BQ4 2023: $3.8BQ2 2024: $4BQ4 2024: $4BQ2 2025: $4BQ4 2025: $4.6B
QuarterRevenueYoY
Q4 2025$4.6B+13%
Q2 2025$4B-0.3%
Q4 2024$4B+6.1%
Q2 2024$4B+4.9%
Q4 2023$3.8B+6.7%
Q2 2023$3.8B+9.5%
Q4 2022$3.6B+23%
Q2 2022$3.5B+49%

AER's revenue has grown year over year for nine quarters in a row: $4.6B last quarter, up 20% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over AER in the latest year-over-year revenue comparison.

AER Free Cash Flow

Q2 2020: --Q4 2020: --Q2 2021: --Q4 2021: --Q2 2022: --Q4 2022: --Q2 2023: --Q4 2023: --Q2 2024: --Q4 2024: --Q2 2025: --Q4 2025: --
Q2 2020: --Q4 2020: --Q2 2021: --Q4 2021: --Q2 2022: --Q4 2022: --Q2 2023: --Q4 2023: --Q2 2024: --Q4 2024: --Q2 2025: --Q4 2025: --
QuarterFree cash flowYoY
Q4 2013-$1.1B-$693.7M
Q4 2012-$394.2M-$252.6M
Q4 2011-$141.6M+$1.2B

AER and VRT do not have enough comparable growth data to identify a winner.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT generated $3.1B in free cash flow over the past year, up 127% from the year before.

AER Total Shares

Q2 2020: 129MQ4 2020: 128MQ2 2021: 130MQ2 2022: 240MQ4 2022: 240MQ2 2023: 237MQ4 2023: 228MQ2 2024: 199MQ4 2024: 194MQ2 2025: 181MQ4 2025: 176M
Q2 2020: 129MQ4 2020: 128MQ2 2021: 130MQ2 2022: 240MQ4 2022: 240MQ2 2023: 237MQ4 2023: 228MQ2 2024: 199MQ4 2024: 194MQ2 2025: 181MQ4 2025: 176M
PeriodChange %Net change
Quarterly-2.7%-4.9M shares
1 year-23%-51.5M shares
3 years+27%+37.7M shares
5 years+20%+29.5M shares

AER has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

AER Net Leverage

Q2 2020: 9.6xQ4 2020: 20.7xQ2 2021: 21.5xQ4 2021: 16.8xQ2 2022: 55.9xQ4 2022: 32.4xQ2 2023: 10.4xQ4 2023: 7.8xQ2 2024: 7.5xQ4 2024: 9.1xQ2 2025: 7.4xQ4 2025: 6.3x
Q2 2020: 9.6xQ4 2020: 20.7xQ2 2021: 21.5xQ4 2021: 16.8xQ2 2022: 55.9xQ4 2022: 32.4xQ2 2023: 10.4xQ4 2023: 7.8xQ2 2024: 7.5xQ4 2024: 9.1xQ2 2025: 7.4xQ4 2025: 6.3x
QuarterNet LeverageStatus
Q4 20256.3xHigh
Q2 20257.4xHigh
Q4 20249.1xHigh
Q2 20247.5xHigh
Q4 20237.8xHigh
Q2 202310.4xHigh
Q4 202232.4xHigh
Q2 202255.9xHigh

AER's net debt is about 6.3 years of its operating earnings (EBITDA), down from 7.8 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has more cash than debt.

AER Weekly Momentum

MetricValueStatus
RSI74.3Overbought
Stochastic95.0Overbought

AER's weekly RSI is 74 (overbought) and its Stochastic is 95 (overbought).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

AER PE vs Industrials Sector

MetricAERSector medianRelative
PE8.3x24x66% below
PE %825824 pts above

AER has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

AER Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$154.314% above
20 week MA$150.417% above
50 week MA$145.421% above
100 week MA$128.337% above
200 week MA$101.973% above

AER has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

AER Yearly ROI

YearStart priceEnd priceROI
2020$61.7$43.5-29%
2021$43.5$64.0+47%
2022$64.0$56.7-11%
2023$56.7$74.3+31%
2024$74.3$95.5+28%
2025$95.5$144.8+52%
2026 YTD$144.8$176.0+22%

AER has finished higher in four of the last six years. It's up 22% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over AER on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key