ADP

Automatic Data Processing, Inc.

66
Fundamentals67/ 100
Valuation56/ 100
Upside potential55/ 100
Risk potential13/ 100

ADP has the edge over BA overall, supported by lower modeled downside and stronger valuation.

BA

The Boeing Company

57
Fundamentals73/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential20/ 100

BA offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

ADP Fundamentals

MetricStatus
Stable
Strong
Strong
Strong

ADP's profitability, cash flow and balance sheet are currently strong, and its revenue is stable.

BA Fundamentals

MetricStatus
Stable
Healthy
Stable
Under pressure

BA's profitability is currently healthy, and its revenue and cash flow are stable, but its balance sheet is under pressure.

ADP PE Valuation

CHEAPFAIREXPENSIVE10x20x30x41x
CHEAPFAIREXPENSIVE10x20x30x41x
LevelPEPriceVs current
Forward24x$308—
Cheap25x$284-7.9%
Current27x$308—
Fair30x$337+9.4%
Expensive33x$375+22%

Historical ranges are pointers, not guarantees.

ADP's PE is in its cheap range at 27x. If earnings grow as analysts expect, today's price would be 24x next year's earnings.

BA PE Valuation

CHEAPFAIREXPENSIVE25x51x76x102x
CHEAPFAIREXPENSIVE25x51x76x102x
LevelPEPriceVs current
Current18x$172—
Cheap51x$496+189%
Fair82x$790+360%
Expensive91x$876+411%

Historical ranges are pointers, not guarantees.

BA has the edge over ADP in the historical PE scenario, which offers more potential upside but is not a forecast.

ADP Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Moderate
High

Analysts expect earnings and revenue growth for ADP, with profitability improving.

BA Forward outlook

MetricOutlook
--
Returning to profit
Growth
Improving
Limited
Low

Analysts expect BA to return to profit, with revenue growing. However, they disagree widely on these estimates.

ADP Risk to reward

ScenarioChangePrice
Upside+15%$355.27
Downside-13%$269.21

Calculated from the latest close: $307.92 on Nov 12.

ADP trails BA on modeled risk to reward, with less potential upside relative to its potential downside.

BA Risk to reward

ScenarioChangePrice
Upside+26%$216.09
Downside-20%$137.47

Calculated from the latest close: $171.55 on Nov 12.

BA has a better modeled risk to reward balance than ADP, with more potential upside relative to its potential downside.

ADP Earnings Per Share

Q4 2023: $8.60Q1 2024: $8.97Q2 2024: $9.10Q3 2024: $9.36Q4 2024: $9.58Q1 2025: $9.76Q2 2025: $9.98Q3 2025: $10.13Q4 2025: $10.40Q1 2026: $10.72Q2 2026: $10.94Q3 2026: $11.28Forward: $12.63
Q4 2023: $8.60Q1 2024: $8.97Q2 2024: $9.10Q3 2024: $9.36Q4 2024: $9.58Q1 2025: $9.76Q2 2025: $9.98Q3 2025: $10.13Q4 2025: $10.40Q1 2026: $10.72Q2 2026: $10.94Q3 2026: $11.28Forward: $12.63
QuarterTTM EPSYoY
Forward$12.63+12%
Q3 2026$11.28+11%
Q2 2026$10.94+9.6%
Q1 2026$10.72+9.8%
Q4 2025$10.40+8.6%
Q3 2025$10.13+8.2%
Q2 2025$9.98+9.7%
Q1 2025$9.76+8.8%
Q4 2024$9.58+11%

ADP has the edge over BA on earnings, with more consistent year-over-year improvement.

BA Earnings Per Share

Q4 2023: $-3.67Q1 2024: $-3.54Q2 2024: $-5.62Q3 2024: $-12.89Q4 2024: $-18.36Q1 2025: $-17.96Q2 2025: $-16.55Q3 2025: $-13.72Q4 2025: $2.48Q1 2026: $2.53Q2 2026: $2.78Q3 2026: $9.66
Q4 2023: $-3.67Q1 2024: $-3.54Q2 2024: $-5.62Q3 2024: $-12.89Q4 2024: $-18.36Q1 2025: $-17.96Q2 2025: $-16.55Q3 2025: $-13.72Q4 2025: $2.48Q1 2026: $2.53Q2 2026: $2.78Q3 2026: $9.66
QuarterTTM EPSYoY
Q3 2026$9.66+$23.38
Q2 2026$2.78+$19.33
Q1 2026$2.53+$20.49
Q4 2025$2.48+$20.84
Q3 2025-$13.72-$0.83
Q2 2025-$16.55-$10.93
Q1 2025-$17.96-$14.42
Q4 2024-$18.36-$14.69

BA has returned to profit: it earned $9.66 per share over the past year, after losing money the year before.

ADP Quarterly Revenue

Q4 2023: $4.7BQ1 2024: $5.3BQ2 2024: $4.8BQ3 2024: $4.8BQ4 2024: $5BQ1 2025: $5.6BQ2 2025: $5.1BQ3 2025: $5.2BQ4 2025: $5.4BQ1 2026: $5.9BQ2 2026: $5.5BQ3 2026: $5.5B
Q4 2023: $4.7BQ1 2024: $5.3BQ2 2024: $4.8BQ3 2024: $4.8BQ4 2024: $5BQ1 2025: $5.6BQ2 2025: $5.1BQ3 2025: $5.2BQ4 2025: $5.4BQ1 2026: $5.9BQ2 2026: $5.5BQ3 2026: $5.5B
QuarterRevenueYoY
Q3 2026$5.5B+6.1%
Q2 2026$5.5B+6.8%
Q1 2026$5.9B+7%
Q4 2025$5.4B+6.2%
Q3 2025$5.2B+7.1%
Q2 2025$5.1B+7.5%
Q1 2025$5.6B+5.7%
Q4 2024$5B+8.1%

ADP's revenue has grown year over year every quarter since late 2020: $5.5B last quarter, up 6.1% from the same quarter a year ago.

BA Quarterly Revenue

Q4 2023: $22BQ1 2024: $16.6BQ2 2024: $16.9BQ3 2024: $17.8BQ4 2024: $15.2BQ1 2025: $19.5BQ2 2025: $22.7BQ3 2025: $23.3BQ4 2025: $23.9BQ1 2026: $22.2BQ2 2026: $24.6BQ3 2026: $24.2B
Q4 2023: $22BQ1 2024: $16.6BQ2 2024: $16.9BQ3 2024: $17.8BQ4 2024: $15.2BQ1 2025: $19.5BQ2 2025: $22.7BQ3 2025: $23.3BQ4 2025: $23.9BQ1 2026: $22.2BQ2 2026: $24.6BQ3 2026: $24.2B
QuarterRevenueYoY
Q3 2026$24.2B+3.9%
Q2 2026$24.6B+8%
Q1 2026$22.2B+14%
Q4 2025$23.9B+57%
Q3 2025$23.3B+30%
Q2 2025$22.7B+35%
Q1 2025$19.5B+18%
Q4 2024$15.2B-31%

BA's revenue has grown year over year for seven quarters in a row: $24.2B last quarter, up 3.9% from the same quarter a year ago.

ADP Free Cash Flow

Q4 2023: $978MQ1 2024: $1.4BQ2 2024: $1.2BQ3 2024: $766MQ4 2024: $1.1BQ1 2025: $1.5BQ2 2025: $1.4BQ3 2025: $596MQ4 2025: $1.1BQ1 2026: $2.2BQ2 2026: $1.4BQ3 2026: $598M
Q4 2023: $978MQ1 2024: $1.4BQ2 2024: $1.2BQ3 2024: $766MQ4 2024: $1.1BQ1 2025: $1.5BQ2 2025: $1.4BQ3 2025: $596MQ4 2025: $1.1BQ1 2026: $2.2BQ2 2026: $1.4BQ3 2026: $598M
QuarterFree cash flowYoY
Q3 2026$598.3M+0.5%
Q2 2026$1.4B-3.6%
Q1 2026$2.2B+47%
Q4 2025$1.1B-0.4%
Q3 2025$595.6M-22%
Q2 2025$1.4B+13%
Q1 2025$1.5B+3.5%
Q4 2024$1.1B+14%

ADP's free cash flow has been positive every quarter for seven years: $5.2B over the past year, up 14% from the year before.

BA Free Cash Flow

Q4 2023: $3BQ1 2024: −$3.9BQ2 2024: −$4.3BQ3 2024: −$2BQ4 2024: −$4.1BQ1 2025: −$2.3BQ2 2025: −$200MQ3 2025: $238MQ4 2025: $375MQ1 2026: −$1.5BQ2 2026: $631MQ3 2026: $464M
Q4 2023: $3BQ1 2024: −$3.9BQ2 2024: −$4.3BQ3 2024: −$2BQ4 2024: −$4.1BQ1 2025: −$2.3BQ2 2025: −$200MQ3 2025: $238MQ4 2025: $375MQ1 2026: −$1.5BQ2 2026: $631MQ3 2026: $464M
QuarterFree cash flowYoY
Q3 2026$464M+95%
Q2 2026$631M+$831M
Q1 2026-$1.5B+$836M
Q4 2025$375M+$4.5B
Q3 2025$238M+$2.2B
Q2 2025-$200M+$4.1B
Q1 2025-$2.3B+$1.6B
Q4 2024-$4.1B-239%

BA has the edge over ADP on cash flow, with more consistent year-over-year improvement.

ADP Total Shares

Q4 2023: 413MQ1 2024: 412MQ2 2024: 412MQ3 2024: 410MQ4 2024: 409MQ1 2025: 409MQ2 2025: 409MQ3 2025: 407MQ4 2025: 405MQ1 2026: 403MQ2 2026: 403MQ3 2026: 398M
Q4 2023: 413MQ1 2024: 412MQ2 2024: 412MQ3 2024: 410MQ4 2024: 409MQ1 2025: 409MQ2 2025: 409MQ3 2025: 407MQ4 2025: 405MQ1 2026: 403MQ2 2026: 403MQ3 2026: 398M
PeriodChange %Net change
Quarterly-1.4%-5.7M shares
1 year-2.2%-8.9M shares
3 years-3.9%-16M shares
5 years-6.2%-26.2M shares
Available history-8.2%-35.7M shares

ADP has the edge over BA on shareholder dilution, with a more favorable share count trend.

BA Total Shares

Q4 2023: 606MQ1 2024: 613MQ2 2024: 616MQ3 2024: 619MQ4 2024: 647MQ1 2025: 753MQ2 2025: 757MQ3 2025: 760MQ4 2025: 762MQ1 2026: 788MQ2 2026: 791MQ3 2026: 793M
Q4 2023: 606MQ1 2024: 613MQ2 2024: 616MQ3 2024: 619MQ4 2024: 647MQ1 2025: 753MQ2 2025: 757MQ3 2025: 760MQ4 2025: 762MQ1 2026: 788MQ2 2026: 791MQ3 2026: 793M
PeriodChange %Net change
Quarterly+0.3%+2.1M shares
1 year+4.3%+32.8M shares
3 years+31%+186M shares
5 years+35%+204M shares
Available history+40%+227M shares

BA has 793M diluted shares, up 4.3% from a year ago.

ADP Net Leverage

Q4 2023: 0.3xQ1 2024: -0.1xQ2 2024: 0.0xQ3 2024: 0.4xQ4 2024: 0.3xQ1 2025: 0.2xQ2 2025: 0.1xQ3 2025: 0.3xQ4 2025: 0.3xQ1 2026: 0.1xQ2 2026: 0.1xQ3 2026: 0.3x
Q4 2023: 0.3xQ1 2024: -0.1xQ2 2024: 0.0xQ3 2024: 0.4xQ4 2024: 0.3xQ1 2025: 0.2xQ2 2025: 0.1xQ3 2025: 0.3xQ4 2025: 0.3xQ1 2026: 0.1xQ2 2026: 0.1xQ3 2026: 0.3x
QuarterNet LeverageStatus
Q3 20260.3xVery low
Q2 20260.1xVery low
Q1 20260.1xVery low
Q4 20250.3xVery low
Q3 20250.3xVery low
Q2 20250.1xVery low
Q1 20250.2xVery low
Q4 20240.3xVery low

ADP has the edge over BA on leverage, with a lower net debt burden relative to earnings.

BA Net Leverage

Q4 2023: 36.4xQ1 2024: 36.1xQ2 2024: 361.8xQ4 2025: 6.9xQ1 2026: 6.0xQ2 2026: 5.7xQ3 2026: 3.0x
Q4 2023: 36.4xQ1 2024: 36.1xQ2 2024: 361.8xQ4 2025: 6.9xQ1 2026: 6.0xQ2 2026: 5.7xQ3 2026: 3.0x
QuarterNet LeverageStatus
Q3 20263.0xElevated
Q2 20265.7xHigh
Q1 20266.0xHigh
Q4 20256.9xHigh
Q2 2024361.8xHigh
Q1 202436.1xHigh
Q4 202336.4xHigh
Q3 202396.1xHigh

BA's net debt is about 3.0 years of its operating earnings (EBITDA), down from more than 20 years a year ago.

ADP Weekly Momentum

MetricValueStatus
RSI67.3Neutral
Stochastic84.1Overbought

ADP's weekly RSI is 67 (neutral) and its Stochastic is 84 (overbought).

BA Weekly Momentum

MetricValueStatus
RSI31.1Neutral
Stochastic9.6Oversold

BA's weekly RSI is 31 (neutral) and its Stochastic is 10 (oversold).

ADP PE vs Industrials Sector

MetricADPSector medianRelative
PE27x24x13% above
PE %275831 pts below

ADP is trading at 27x earnings, a 13% premium to the Industrials sector's median of 24x.

BA PE vs Industrials Sector

MetricBASector medianRelative
PE18x24x26% below
PE %05858 pts below

BA has the edge over ADP on valuation relative to its sector.

ADP Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$286.37.6% above
20 week MA$273.812% above
50 week MA$246.025% above
100 week MA$271.214% above
200 week MA$258.019% above

ADP has the edge over BA on trend strength, trading above more of its moving averages.

BA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$184.67.1% below
20 week MA$203.816% below
50 week MA$215.520% below
100 week MA$205.917% below
200 week MA$200.614% below

BA is in a downtrend: it's below all five of its weekly moving averages, and 14% below its 200-week average.

ADP Yearly ROI

YearStart priceEnd priceROI
2020$170.8$176.6+3.4%
2021$176.6$242.0+37%
2022$242.0$240.9-0.4%
2023$240.9$233.0-3.3%
2024$233.0$296.2+27%
2025$296.2$258.8-13%
2026 YTD$258.8$307.9+19%

ADP has the edge over BA on returns for 2026, with the stronger performance.

BA Yearly ROI

YearStart priceEnd priceROI
2020$330.1$217.2-34%
2021$217.2$204.2-6%
2022$204.2$189.1-7.4%
2023$189.1$260.7+38%
2024$260.7$180.7-31%
2025$180.7$216.4+20%
2026 YTD$216.4$171.6-21%

BA has finished lower in four of the last six years. It's down 21% so far in 2026.

Give your agent the market.

Get API key