ABEV

Ambev S.A.

62
Fundamentals66/ 100
Valuation50/ 100
Upside potential56/ 100
Risk potential23/ 100

ABEV has slightly lower modeled downside risk, despite its lower overall score.

CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has the edge over ABEV overall, supported by stronger fundamentals and stronger valuation.

ABEV Fundamentals

MetricStatus
Stable
Strong
Strong
Strong

ABEV's profitability, cash flow and balance sheet are currently strong, and its revenue is stable.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

ABEV PE Valuation

ABEV has no meaningful PE right now: it lost money over the past year.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

ABEV Forward outlook

MetricOutlook
--
Stable
Stable
Stable
Limited
High

Analysts expect ABEV's earnings, revenue and profitability to hold roughly steady.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

CELH has the edge over ABEV on the outlook, with more favorable earnings and revenue expectations.

ABEV Risk to reward

ScenarioChangePrice
Upside+29%$3.53
Downside-23%$2.11

Calculated from the latest close: $2.73 on Nov 12.

ABEV trails CELH on modeled risk to reward, with less potential upside relative to its potential downside.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

CELH has a better modeled risk to reward balance than ABEV, with more potential upside relative to its potential downside.

ABEV Earnings Per Share

Q3 2023: $0.16Q4 2023: $0.16Q1 2024: $0.16Q2 2024: $0.15Q3 2024: $0.16Q4 2024: $0.16Q1 2025: $0.16Q2 2025: $0.17Q3 2025: $0.18Q4 2025: $0.18Q1 2026: $0.18Q2 2026: $0.19
Q3 2023: $0.16Q4 2023: $0.16Q1 2024: $0.16Q2 2024: $0.15Q3 2024: $0.16Q4 2024: $0.16Q1 2025: $0.16Q2 2025: $0.17Q3 2025: $0.18Q4 2025: $0.18Q1 2026: $0.18Q2 2026: $0.19
QuarterTTM EPSYoY
Q2 2026$0.19+12%
Q1 2026$0.18+13%
Q4 2025$0.18+13%
Q3 2025$0.18+13%
Q2 2025$0.17+13%
Q1 2025$0.160%
Q4 2024$0.160%
Q3 2024$0.160%

ABEV has the edge over CELH on earnings, with more consistent year-over-year improvement.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH earned $0.90 per share over the past year, about eight times what it earned the year before.

ABEV Quarterly Revenue

Q3 2023: $3.6BQ4 2023: $3.6BQ1 2024: $3.6BQ2 2024: $3.6BQ3 2024: $4BQ4 2024: $4.8BQ1 2025: $4BQ2 2025: $3.6BQ3 2025: $3.7BQ4 2025: $4.4BQ1 2026: $4BQ2 2026: $3.6B
Q3 2023: $3.6BQ4 2023: $3.6BQ1 2024: $3.6BQ2 2024: $3.6BQ3 2024: $4BQ4 2024: $4.8BQ1 2025: $4BQ2 2025: $3.6BQ3 2025: $3.7BQ4 2025: $4.4BQ1 2026: $4BQ2 2026: $3.6B
QuarterRevenueYoY
Q2 2026$3.6B+0.3%
Q1 2026$4B-0.1%
Q4 2025$4.4B-8.2%
Q3 2025$3.7B-5.7%
Q2 2025$3.6B+0.2%
Q1 2025$4B+11%
Q4 2024$4.8B+35%
Q3 2024$4B+8.8%

ABEV's revenue fell from its 2024 peak and has held roughly level since: $3.6B last quarter, about level with the same quarter a year ago.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over ABEV on sales, with more consistent year-over-year improvement.

ABEV Free Cash Flow

Q3 2023: $1.2BQ4 2023: $2.1BQ1 2024: −$53MQ2 2024: $417MQ3 2024: $1.2BQ4 2024: $2.2BQ1 2025: $67MQ2 2025: $351MQ3 2025: $1.1BQ4 2025: $2.1BQ1 2026: $482MQ2 2026: $686M
Q3 2023: $1.2BQ4 2023: $2.1BQ1 2024: −$53MQ2 2024: $417MQ3 2024: $1.2BQ4 2024: $2.2BQ1 2025: $67MQ2 2025: $351MQ3 2025: $1.1BQ4 2025: $2.1BQ1 2026: $482MQ2 2026: $686M
QuarterFree cash flowYoY
Q2 2026$686M+95%
Q1 2026$482.3M+617%
Q4 2025$2.1B-6.2%
Q3 2025$1.1B-15%
Q2 2025$351.2M-16%
Q1 2025$67.3M+$120.6M
Q4 2024$2.2B+6.2%
Q3 2024$1.2B+4.2%

ABEV has the edge over CELH on cash flow, with more consistent year-over-year improvement.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

ABEV Total Shares

Q3 2023: 15.8BQ4 2023: 15.8BQ1 2024: 15.8BQ2 2024: 15.8BQ3 2024: 15.8BQ4 2024: 15.8BQ1 2025: 15.7BQ2 2025: 15.7BQ3 2025: 15.7BQ4 2025: 15.7BQ1 2026: 15.7BQ2 2026: 15.6B
Q3 2023: 15.8BQ4 2023: 15.8BQ1 2024: 15.8BQ2 2024: 15.8BQ3 2024: 15.8BQ4 2024: 15.8BQ1 2025: 15.7BQ2 2025: 15.7BQ3 2025: 15.7BQ4 2025: 15.7BQ1 2026: 15.7BQ2 2026: 15.6B
PeriodChange %Net change
Quarterly-0.6%-94.9M shares
1 year-1%-157M shares
3 years-1.7%-266M shares
5 years-1.7%-276M shares
Available history-1.7%-268M shares

ABEV has 15.6B diluted shares, down 1% from a year ago, with $491M in buybacks over the past year.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over ABEV on shareholder dilution, with a more favorable share count trend.

ABEV Net Leverage

Q3 2023: -0.6xQ4 2023: -0.5xQ1 2024: -0.4xQ2 2024: -0.4xQ3 2024: -0.6xQ4 2024: -0.9xQ1 2025: -0.5xQ2 2025: -0.5xQ3 2025: -0.5xQ4 2025: -0.5xQ1 2026: -0.5xQ2 2026: -0.5x
Q3 2023: -0.6xQ4 2023: -0.5xQ1 2024: -0.4xQ2 2024: -0.4xQ3 2024: -0.6xQ4 2024: -0.9xQ1 2025: -0.5xQ2 2025: -0.5xQ3 2025: -0.5xQ4 2025: -0.5xQ1 2026: -0.5xQ2 2026: -0.5x
QuarterNet LeverageStatus
Q2 2026-0.5xNet Cash
Q1 2026-0.5xNet Cash
Q4 2025-0.5xNet Cash
Q3 2025-0.5xNet Cash
Q2 2025-0.5xNet Cash
Q1 2025-0.5xNet Cash
Q4 2024-0.9xNet Cash
Q3 2024-0.6xNet Cash

ABEV has the edge over CELH on leverage, with a lower net debt burden relative to earnings.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

ABEV Weekly Momentum

MetricValueStatus
RSI42.8Neutral
Stochastic14.5Oversold

ABEV's weekly RSI is 43 (neutral) and its Stochastic is 15 (oversold).

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

ABEV PE vs Consumer Defensive Sector

MetricABEVSector medianRelative
PEN/A19x—

ABEV has no meaningful PE right now: it lost money over the past year.

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

ABEV Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.988.4% below
20 week MA$2.998.7% below
50 week MA$2.947.1% below
100 week MA$2.595.4% above
200 week MA$2.585.8% above

ABEV has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 5.8% above its 200-week average.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

ABEV Yearly ROI

YearStart priceEnd priceROI
2020$4.71$3.05-35%
2021$3.05$2.74-10%
2022$2.74$2.81+2.6%
2023$2.81$2.80-0.4%
2024$2.80$1.87-33%
2025$1.87$2.43+30%
2026 YTD$2.43$2.73+12%

ABEV has the edge over CELH on returns for 2026, with the stronger performance.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

Give your agent the market.

Get API key