AAPL

Apple Inc.

59
Fundamentals75/ 100
Valuation33/ 100
Upside potential54/ 100
Risk potential15/ 100

AAPL has slightly lower modeled downside risk, despite its lower overall score.

YOU

Clear Secure, Inc.

75
Fundamentals84/ 100
Valuation57/ 100
Upside potential75/ 100
Risk potential18/ 100

YOU has the edge over AAPL overall, supported by stronger valuation and stronger modeled upside.

AAPL Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

AAPL's revenue, profitability, cash flow and balance sheet are all currently healthy.

YOU Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

YOU's revenue, profitability, cash flow and balance sheet are all currently healthy.

AAPL PE Valuation

CHEAPFAIREXPENSIVE11x22x33x44x
CHEAPFAIREXPENSIVE11x22x33x44x
LevelPEPriceVs current
Cheap26x$230-35%
Fair31x$279-21%
Expensive37x$328-7.5%
Forward38x$355—
Current40x$355—

Historical ranges are pointers, not guarantees.

AAPL has the edge over YOU in the historical PE scenario, which offers more potential upside but is not a forecast.

YOU PE Valuation

CHEAPFAIREXPENSIVE187x374x561x747x
CHEAPFAIREXPENSIVE187x374x561x747x
LevelPEPriceVs current
Cheap19x$32.82-42%
Forward25x$56.79—
Fair32x$54.08-4.8%
Current33x$56.79—
Expensive50x$85.27+50%

Historical ranges are pointers, not guarantees.

YOU's PE is in its fair range at 33x. If earnings grow as analysts expect, today's price would be 25x next year's earnings, in its cheap range.

AAPL Forward outlook

MetricOutlook
Stable
Growth
Growth
Weakening
Moderate
Moderate

Analysts expect earnings and revenue growth for AAPL, but weaker profitability.

YOU Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Low

YOU has the edge over AAPL on the outlook, with more favorable valuation and profitability expectations.

AAPL Risk to reward

ScenarioChangePrice
Upside+17%$416.94
Downside-15%$301.30

Calculated from the latest close: $354.88 on Nov 12.

AAPL trails YOU on modeled risk to reward, with less potential upside relative to its potential downside.

YOU Risk to reward

ScenarioChangePrice
Upside+56%$88.48
Downside-18%$46.44

Calculated from the latest close: $56.79 on Nov 12.

YOU has a better modeled risk to reward balance than AAPL, with more potential upside relative to its potential downside.

AAPL Earnings Per Share

Q4 2023: $6.43Q1 2024: $6.44Q2 2024: $6.58Q3 2024: $6.08Q4 2024: $6.30Q1 2025: $6.42Q2 2025: $6.59Q3 2025: $7.46Q4 2025: $7.90Q1 2026: $8.26Q2 2026: $8.71Q3 2026: $8.98Forward: $9.28
Q4 2023: $6.43Q1 2024: $6.44Q2 2024: $6.58Q3 2024: $6.08Q4 2024: $6.30Q1 2025: $6.42Q2 2025: $6.59Q3 2025: $7.46Q4 2025: $7.90Q1 2026: $8.26Q2 2026: $8.71Q3 2026: $8.98Forward: $9.28
QuarterTTM EPSYoY
Forward$9.28+3.3%
Q3 2026$8.98+20%
Q2 2026$8.71+32%
Q1 2026$8.26+29%
Q4 2025$7.90+25%
Q3 2025$7.46+23%
Q2 2025$6.59+0.2%
Q1 2025$6.42-0.3%
Q4 2024$6.30-2%

AAPL earned $8.98 per share over the past year, up 20% from the year before.

YOU Earnings Per Share

Q4 2023: $0.32Q1 2024: $0.61Q2 2024: $0.78Q3 2024: $0.86Q4 2024: $1.58Q1 2025: $1.64Q2 2025: $1.64Q3 2025: $1.68Q4 2025: $1.12Q1 2026: $1.25Q2 2026: $1.48Q3 2026: $1.71Forward: $2.31
Q4 2023: $0.32Q1 2024: $0.61Q2 2024: $0.78Q3 2024: $0.86Q4 2024: $1.58Q1 2025: $1.64Q2 2025: $1.64Q3 2025: $1.68Q4 2025: $1.12Q1 2026: $1.25Q2 2026: $1.48Q3 2026: $1.71Forward: $2.31
QuarterTTM EPSYoY
Forward$2.31+35%
Q3 2026$1.71+1.8%
Q2 2026$1.48-9.8%
Q1 2026$1.25-24%
Q4 2025$1.12-29%
Q3 2025$1.68+95%
Q2 2025$1.64+110%
Q1 2025$1.64+169%
Q4 2024$1.58+394%

YOU earned $1.71 per share over the past year, up 1.8% from the year before.

AAPL Quarterly Revenue

Q4 2023: $120BQ1 2024: $90.8BQ2 2024: $85.8BQ3 2024: $94.9BQ4 2024: $124BQ1 2025: $95.4BQ2 2025: $94BQ3 2025: $102BQ4 2025: $144BQ1 2026: $111BQ2 2026: $109BQ3 2026: $114B
Q4 2023: $120BQ1 2024: $90.8BQ2 2024: $85.8BQ3 2024: $94.9BQ4 2024: $124BQ1 2025: $95.4BQ2 2025: $94BQ3 2025: $102BQ4 2025: $144BQ1 2026: $111BQ2 2026: $109BQ3 2026: $114B
QuarterRevenueYoY
Q3 2026$114.5B+12%
Q2 2026$109.4B+16%
Q1 2026$111.2B+17%
Q4 2025$143.8B+16%
Q3 2025$102.5B+7.9%
Q2 2025$94B+9.6%
Q1 2025$95.4B+5.1%
Q4 2024$124.3B+4%

AAPL's revenue has grown year over year for 10 quarters in a row: $114B last quarter, up 12% from the same quarter a year ago.

YOU Quarterly Revenue

Q4 2023: $171MQ1 2024: $179MQ2 2024: $187MQ3 2024: $198MQ4 2024: $206MQ1 2025: $211MQ2 2025: $219MQ3 2025: $229MQ4 2025: $241MQ1 2026: $253MQ2 2026: $278MQ3 2026: $293M
Q4 2023: $171MQ1 2024: $179MQ2 2024: $187MQ3 2024: $198MQ4 2024: $206MQ1 2025: $211MQ2 2025: $219MQ3 2025: $229MQ4 2025: $241MQ1 2026: $253MQ2 2026: $278MQ3 2026: $293M
QuarterRevenueYoY
Q3 2026$292.9M+28%
Q2 2026$277.8M+27%
Q1 2026$253M+20%
Q4 2025$240.8M+17%
Q3 2025$229.2M+16%
Q2 2025$219.5M+18%
Q1 2025$211.4M+18%
Q4 2024$206.3M+21%

YOU has the edge over AAPL on sales, with stronger typical year-over-year growth.

AAPL Free Cash Flow

Q4 2023: $37.5BQ1 2024: $20.7BQ2 2024: $26.7BQ3 2024: $23.9BQ4 2024: $27BQ1 2025: $20.9BQ2 2025: $24.4BQ3 2025: $26.5BQ4 2025: $51.6BQ1 2026: $26.7BQ2 2026: $31.9BQ3 2026: $25.9B
Q4 2023: $37.5BQ1 2024: $20.7BQ2 2024: $26.7BQ3 2024: $23.9BQ4 2024: $27BQ1 2025: $20.9BQ2 2025: $24.4BQ3 2025: $26.5BQ4 2025: $51.6BQ1 2026: $26.7BQ2 2026: $31.9BQ3 2026: $25.9B
QuarterFree cash flowYoY
Q3 2026$25.9B-2.4%
Q2 2026$31.9B+31%
Q1 2026$26.7B+28%
Q4 2025$51.6B+91%
Q3 2025$26.5B+11%
Q2 2025$24.4B-8.6%
Q1 2025$20.9B+0.9%
Q4 2024$27B-28%

AAPL's free cash flow has been positive every quarter for seven years: $136B over the past year, up 38% from the year before.

YOU Free Cash Flow

Q4 2023: $90MQ1 2024: $77MQ2 2024: $110MQ3 2024: −$38MQ4 2024: $134MQ1 2025: $91MQ2 2025: $118MQ3 2025: −$53MQ4 2025: $187MQ1 2026: $185MQ2 2026: $189MQ3 2026: −$104M
Q4 2023: $90MQ1 2024: $77MQ2 2024: $110MQ3 2024: −$38MQ4 2024: $134MQ1 2025: $91MQ2 2025: $118MQ3 2025: −$53MQ4 2025: $187MQ1 2026: $185MQ2 2026: $189MQ3 2026: −$104M
QuarterFree cash flowYoY
Q3 2026-$103.8M-$50.4M
Q2 2026$189M+60%
Q1 2026$185.5M+103%
Q4 2025$187.4M+40%
Q3 2025-$53.5M-$15.6M
Q2 2025$117.9M+7.2%
Q1 2025$91.3M+18%
Q4 2024$133.9M+49%

YOU has the edge over AAPL on cash flow, with more consistent year-over-year improvement.

AAPL Total Shares

Q4 2023: 15.6BQ1 2024: 15.5BQ2 2024: 15.3BQ3 2024: 15.4BQ4 2024: 15.2BQ1 2025: 15.1BQ2 2025: 14.9BQ3 2025: 15BQ4 2025: 14.8BQ1 2026: 14.7BQ2 2026: 14.7BQ3 2026: 14.7B
Q4 2023: 15.6BQ1 2024: 15.5BQ2 2024: 15.3BQ3 2024: 15.4BQ4 2024: 15.2BQ1 2025: 15.1BQ2 2025: 14.9BQ3 2025: 15BQ4 2025: 14.8BQ1 2026: 14.7BQ2 2026: 14.7BQ3 2026: 14.7B
PeriodChange %Net change
Quarterly0%+5.6M shares
1 year-1.9%-284M shares
3 years-6.9%-1.1B shares
5 years-13%-2.1B shares
Available history-17%-3.1B shares

AAPL has the edge over YOU on shareholder dilution, with a more favorable share count trend.

YOU Total Shares

Q4 2023: 91MQ1 2024: 93MQ2 2024: 94MQ3 2024: 94MQ4 2024: 118MQ1 2025: 98MQ2 2025: 95MQ3 2025: 98MQ4 2025: 97MQ1 2026: 101MQ2 2026: 103MQ3 2026: 131M
Q4 2023: 91MQ1 2024: 93MQ2 2024: 94MQ3 2024: 94MQ4 2024: 118MQ1 2025: 98MQ2 2025: 95MQ3 2025: 98MQ4 2025: 97MQ1 2026: 101MQ2 2026: 103MQ3 2026: 131M
PeriodChange %Net change
Quarterly+28%+28.5M shares
1 year+34%+33.5M shares
3 years+44%+40.4M shares
5 years+79%+58M shares
Available history+79%+57.8M shares

YOU has 131M diluted shares, up 34% from a year ago, despite $174M in buybacks over the past year.

AAPL Net Leverage

Q4 2023: 0.5xQ1 2024: 0.6xQ2 2024: 0.6xQ3 2024: 0.6xQ4 2024: 0.5xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.3xQ1 2026: 0.2xQ2 2026: 0.3xQ3 2026: 0.3x
Q4 2023: 0.5xQ1 2024: 0.6xQ2 2024: 0.6xQ3 2024: 0.6xQ4 2024: 0.5xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.3xQ1 2026: 0.2xQ2 2026: 0.3xQ3 2026: 0.3x
QuarterNet LeverageStatus
Q3 20260.3xVery low
Q2 20260.3xVery low
Q1 20260.2xVery low
Q4 20250.3xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.5xVery low

AAPL's net debt is less than a year of its operating earnings (EBITDA).

YOU Net Leverage

Q4 2023: 1.0xQ1 2024: 0.5xQ2 2024: 0.6xQ3 2024: 0.6xQ4 2024: 0.6xQ1 2025: 0.3xQ2 2025: 0.2xQ3 2025: -0.6xQ4 2025: -0.4xQ1 2026: -0.6xQ2 2026: -0.1xQ3 2026: -0.1x
Q4 2023: 1.0xQ1 2024: 0.5xQ2 2024: 0.6xQ3 2024: 0.6xQ4 2024: 0.6xQ1 2025: 0.3xQ2 2025: 0.2xQ3 2025: -0.6xQ4 2025: -0.4xQ1 2026: -0.6xQ2 2026: -0.1xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 2026-0.1xNet Cash
Q1 2026-0.6xNet Cash
Q4 2025-0.4xNet Cash
Q3 2025-0.6xNet Cash
Q2 20250.2xVery low
Q1 20250.3xVery low
Q4 20240.6xVery low

YOU has the edge over AAPL on leverage, with a lower net debt burden relative to earnings.

AAPL Weekly Momentum

MetricValueStatus
RSI68.1Neutral
Stochastic85.0Overbought

AAPL's weekly RSI is 68 (neutral) and its Stochastic is 85 (overbought).

YOU Weekly Momentum

MetricValueStatus
RSI64.1Neutral
Stochastic50.9Neutral

YOU's weekly RSI is 64 (neutral) and its Stochastic is 51 (neutral).

AAPL PE vs Technology Sector

MetricAAPLSector medianRelative
PE40x28x42% above
PE %963561 pts above

AAPL is trading at 40x earnings, a 42% premium to the Technology sector's median of 28x.

YOU PE vs Technology Sector

MetricYOUSector medianRelative
PE33x28x19% above
PE %554312 pts above

YOU has the edge over AAPL on valuation relative to its sector.

AAPL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$343.13.4% above
20 week MA$329.07.9% above
50 week MA$295.620% above
100 week MA$262.435% above
200 week MA$226.357% above

AAPL is in an uptrend: it's above all five of its weekly moving averages, and 57% above its 200-week average.

YOU Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$46.622% above
20 week MA$47.719% above
50 week MA$46.323% above
100 week MA$37.551% above
200 week MA$30.487% above

YOU is in an uptrend: it's above all five of its weekly moving averages, and 87% above its 200-week average.

AAPL Yearly ROI

YearStart priceEnd priceROI
2020$72.5$132.0+82%
2021$132.0$176.3+34%
2022$176.3$131.9-25%
2023$131.9$192.5+46%
2024$192.5$255.6+33%
2025$255.6$273.4+7%
2026 YTD$273.4$354.9+30%

AAPL has finished higher in five of the last six years. It's up 30% so far in 2026.

YOU Yearly ROI

YearStart priceEnd priceROI
2021$48.0$30.3-37%
2022$30.3$26.8-12%
2023$26.8$20.7-23%
2024$20.7$27.2+32%
2025$27.2$35.9+32%
2026 YTD$35.9$56.8+58%

YOU has the edge over AAPL on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key