AAPL
Apple Inc.
AAPL has lower modeled downside risk, despite its lower overall score.
WAY
Waystar Holding Corp.
WAY has a slight edge over AAPL overall, supported by stronger valuation.
AAPL Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Strong | |
| Strong |
AAPL's revenue, profitability, cash flow and balance sheet are all currently healthy.
WAY Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Healthy | |
| Under pressure |
WAY's revenue, profitability and cash flow are currently healthy, but its balance sheet is under pressure.
AAPL PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 26x | $230 | -35% |
| Fair | 31x | $279 | -21% |
| Expensive | 37x | $328 | -7.5% |
| Forward | 38x | $355 | — |
| Current | 40x | $355 | — |
Historical ranges are pointers, not guarantees.
AAPL's PE is in its expensive range at 40x. If earnings grow as analysts expect, today's price would be 38x next year's earnings.
WAY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 16x | $28.14 | — |
| Cheap | 34x | $23.39 | -17% |
| Current | 41x | $28.14 | — |
| Fair | 42x | $29.15 | +3.6% |
| Expensive | 81x | $55.94 | +99% |
Historical ranges are pointers, not guarantees.
WAY has the edge over AAPL in the historical PE scenario, which offers more potential upside but is not a forecast.
AAPL Forward outlook
| Metric | Outlook |
|---|---|
| Stable | |
| Growth | |
| Growth | |
| Weakening | |
| Moderate | |
| Moderate |
Analysts expect earnings and revenue growth for AAPL, but weaker profitability.
WAY Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| Moderate |
WAY has the edge over AAPL on the outlook, with more favorable valuation and profitability expectations.
AAPL Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $9.28 | +3.3% |
| Q3 2026 | $8.98 | +20% |
| Q2 2026 | $8.71 | +32% |
| Q1 2026 | $8.26 | +29% |
| Q4 2025 | $7.90 | +25% |
| Q3 2025 | $7.46 | +23% |
| Q2 2025 | $6.59 | +0.2% |
| Q1 2025 | $6.42 | -0.3% |
| Q4 2024 | $6.30 | -2% |
AAPL earned $8.98 per share over the past year, up 20% from the year before.
WAY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.79 | +160% |
| Q3 2026 | $0.69 | +11% |
| Q2 2026 | $0.70 | +46% |
| Q1 2026 | $0.67 | +644% |
| Q4 2025 | $0.61 | +$0.78 |
| Q3 2025 | $0.62 | +$0.98 |
| Q2 2025 | $0.48 | +$0.96 |
| Q1 2025 | $0.09 | +$0.43 |
| Q4 2024 | -$0.17 | +$0.14 |
WAY has the edge over AAPL on earnings, with more consistent year-over-year improvement.
AAPL Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $114.5B | +12% |
| Q2 2026 | $109.4B | +16% |
| Q1 2026 | $111.2B | +17% |
| Q4 2025 | $143.8B | +16% |
| Q3 2025 | $102.5B | +7.9% |
| Q2 2025 | $94B | +9.6% |
| Q1 2025 | $95.4B | +5.1% |
| Q4 2024 | $124.3B | +4% |
AAPL's revenue has grown year over year for 10 quarters in a row: $114B last quarter, up 12% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 31% | -0.5 points |
| Q2 2026 | 33% | +2.6 points |
| Q1 2026 | 32% | +1.3 points |
| Q4 2025 | 35% | +0.9 points |
| Q3 2025 | 32% | +0.5 points |
| Q2 2025 | 30% | +0.4 points |
| Q1 2025 | 31% | +0.3 points |
| Q4 2024 | 34% | +0.7 points |
AAPL has the edge over WAY on profitability, with a higher operating margin.
WAY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $325.6M | +21% |
| Q2 2026 | $319.7M | +18% |
| Q1 2026 | $313.9M | +22% |
| Q4 2025 | $303.5M | +24% |
| Q3 2025 | $268.7M | +12% |
| Q2 2025 | $270.7M | +15% |
| Q1 2025 | $256.4M | +14% |
| Q4 2024 | $244.1M | +18% |
WAY has the edge over AAPL on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 19% | -3.6 points |
| Q2 2026 | 24% | -0.2 points |
| Q1 2026 | 26% | +0.2 points |
| Q4 2025 | 19% | -2.3 points |
| Q3 2025 | 22% | +11 points |
| Q2 2025 | 24% | +20 points |
| Q1 2025 | 25% | +9.8 points |
| Q4 2024 | 22% | +3.5 points |
WAY's operating margin was 19% last quarter, down 3.6 points from the same quarter a year ago.
AAPL Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $25.9B | -2.4% |
| Q2 2026 | $31.9B | +31% |
| Q1 2026 | $26.7B | +28% |
| Q4 2025 | $51.6B | +91% |
| Q3 2025 | $26.5B | +11% |
| Q2 2025 | $24.4B | -8.6% |
| Q1 2025 | $20.9B | +0.9% |
| Q4 2024 | $27B | -28% |
AAPL has the edge over WAY on cash flow, with more consistent year-over-year improvement.
WAY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $93.9M | +23% |
| Q2 2026 | $43.3M | -52% |
| Q1 2026 | $69.6M | +18% |
| Q4 2025 | $57.2M | -2.3% |
| Q3 2025 | $76.2M | +8.5% |
| Q1 2025 | $58.8M | +1038% |
| Q4 2024 | $58.5M | +933% |
| Q3 2024 | $70.2M | +$86.9M |
WAY generated $264M in free cash flow over the past year, down 7.2% from the year before.
AAPL Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +5.6M shares |
| 1 year | -1.9% | -284M shares |
| 3 years | -6.9% | -1.1B shares |
| 5 years | -13% | -2.1B shares |
| Available history | -17% | -3.1B shares |
AAPL has the edge over WAY on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $24.3B |
| Q2 2026 | $25.1B |
| Q1 2026 | $12.3B |
| Q4 2025 | $24.7B |
| Q3 2025 | $20.1B |
| Q2 2025 | $21.1B |
| Q1 2025 | $25.9B |
| Q4 2024 | $23.6B |
AAPL spent $86.4B buying back its own shares over the past year, down 4.8% from the year before.
WAY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.7% | +1.4M shares |
| 1 year | +8.1% | +14.7M shares |
| 3 years | +18% | +29.3M shares |
| 5 years | +18% | +29.3M shares |
WAY has 196M diluted shares, up 8.1% from a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | $20.7M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
| Q1 2024 | $225,000 |
| Q4 2023 | — |
| Q3 2023 | $1,000 |
AAPL Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.3x | Very low |
| Q2 2026 | 0.3x | Very low |
| Q1 2026 | 0.2x | Very low |
| Q4 2025 | 0.3x | Very low |
| Q3 2025 | 0.4x | Very low |
| Q2 2025 | 0.5x | Very low |
| Q1 2025 | 0.5x | Very low |
| Q4 2024 | 0.5x | Very low |
AAPL has the edge over WAY on leverage, with a lower net debt burden relative to earnings.
WAY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.2x | Elevated |
| Q2 2026 | 3.4x | Elevated |
| Q1 2026 | 3.5x | Elevated |
| Q4 2025 | 3.6x | Elevated |
| Q3 2025 | 2.1x | Moderate |
| Q2 2025 | 2.5x | Moderate |
| Q1 2025 | 3.1x | Elevated |
| Q4 2024 | 3.4x | Elevated |
WAY's net debt is about 3.2 years of its operating earnings (EBITDA), up from 2.1 years a year ago.
AAPL Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 68.1 | Neutral |
| Stochastic | 85.0 | Overbought |
AAPL's weekly RSI is 68 (neutral) and its Stochastic is 85 (overbought).
WAY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.0 | Neutral |
| Stochastic | 78.5 | Neutral |
WAY's weekly RSI is 59 (neutral) and its Stochastic is 78 (neutral).
AAPL PE vs Technology Sector
| Metric | AAPL | Sector median | Relative |
|---|---|---|---|
| PE | 40x | 28x | 42% above |
| PE % | 96 | 35 | 61 pts above |
AAPL has the edge over WAY on valuation relative to its sector.
WAY PE vs Technology Sector
| Metric | WAY | Sector median | Relative |
|---|---|---|---|
| PE | 41x | 28x | 46% above |
| PE % | 41 | 19 | 22 pts above |
WAY is trading at 41x earnings, a 46% premium to the Technology sector's median of 28x.
AAPL Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $343.1 | 3.4% above |
| 20 week MA | $329.0 | 7.9% above |
| 50 week MA | $295.6 | 20% above |
| 100 week MA | $262.4 | 35% above |
| 200 week MA | $226.3 | 57% above |
AAPL has stronger trend alignment. AAPL is above 5 of 5 weekly averages versus WAY above 3 of 4.
WAY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $27.1 | 3.8% above |
| 20 week MA | $25.2 | 12% above |
| 50 week MA | $25.1 | 12% above |
| 100 week MA | $31.6 | 11% below |
WAY has bounced recently, but its long-term trend is still down: it's above its 8-, 20- and 50-week averages, but 11% below its 100-week average.
AAPL Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $72.5 | $132.0 | +82% |
| 2021 | $132.0 | $176.3 | +34% |
| 2022 | $176.3 | $131.9 | -25% |
| 2023 | $131.9 | $192.5 | +46% |
| 2024 | $192.5 | $255.6 | +33% |
| 2025 | $255.6 | $273.4 | +7% |
| 2026 YTD | $273.4 | $354.9 | +30% |
AAPL has the edge over WAY on returns for 2026, with the stronger performance.
WAY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $20.7 | $37.9 | +83% |
| 2025 | $37.9 | $33.0 | -13% |
| 2026 YTD | $33.0 | $28.1 | -15% |
WAY has finished lower in one of the last two years. It's down 15% so far in 2026.