AAON

AAON, Inc.

77
Fundamentals80/ 100
Valuation80/ 100
Upside potential90/ 100
Risk potential14/ 100

AAON has lower modeled downside risk, despite its lower overall score.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over AAON overall, supported by stronger valuation and stronger fundamentals.

AAON Fundamentals

MetricStatus
Strong
Strong
Healthy
Healthy

AAON's revenue, profitability, cash flow and balance sheet are all currently healthy.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

AAON PE Valuation

CHEAPFAIREXPENSIVE26x51x77x103x
CHEAPFAIREXPENSIVE26x51x77x103x
LevelPEPriceVs current
Forward23x$78.80—
Current32x$78.80—
Cheap40x$98.59+25%
Fair48x$117+48%
Expensive61x$148+88%

Historical ranges are pointers, not guarantees.

AAON has the edge over VRT in the historical PE scenario, which offers more potential upside but is not a forecast.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.

AAON Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for AAON, with profitability improving.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

AAON Risk to reward

ScenarioChangePrice
Upside+122%$174.99
Downside-14%$68.01

Calculated from the latest close: $78.80 on Nov 12.

AAON has a better modeled risk to reward balance than VRT, with more potential upside relative to its potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT trails AAON on modeled risk to reward, with less potential upside relative to its potential downside.

AAON Earnings Per Share

Q4 2023: $2.13Q1 2024: $2.14Q2 2024: $2.22Q3 2024: $2.27Q4 2024: $2.02Q1 2025: $1.91Q2 2025: $1.48Q3 2025: $1.22Q4 2025: $1.29Q1 2026: $1.38Q2 2026: $1.99Q3 2026: $2.45Forward: $3.42
Q4 2023: $2.13Q1 2024: $2.14Q2 2024: $2.22Q3 2024: $2.27Q4 2024: $2.02Q1 2025: $1.91Q2 2025: $1.48Q3 2025: $1.22Q4 2025: $1.29Q1 2026: $1.38Q2 2026: $1.99Q3 2026: $2.45Forward: $3.42
QuarterTTM EPSYoY
Forward$3.42+40%
Q3 2026$2.45+101%
Q2 2026$1.99+34%
Q1 2026$1.38-28%
Q4 2025$1.29-36%
Q3 2025$1.22-46%
Q2 2025$1.48-33%
Q1 2025$1.91-11%
Q4 2024$2.02-5.2%

AAON earned $2.45 per share over the past year, up 101% from the year before.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over AAON on earnings, with more consistent year-over-year improvement.

AAON Quarterly Revenue

Q4 2023: $307MQ1 2024: $262MQ2 2024: $314MQ3 2024: $327MQ4 2024: $298MQ1 2025: $322MQ2 2025: $312MQ3 2025: $384MQ4 2025: $424MQ1 2026: $493MQ2 2026: $642MQ3 2026: $707M
Q4 2023: $307MQ1 2024: $262MQ2 2024: $314MQ3 2024: $327MQ4 2024: $298MQ1 2025: $322MQ2 2025: $312MQ3 2025: $384MQ4 2025: $424MQ1 2026: $493MQ2 2026: $642MQ3 2026: $707M
QuarterRevenueYoY
Q3 2026$707.4M+84%
Q2 2026$642.1M+106%
Q1 2026$492.5M+53%
Q4 2025$424.2M+42%
Q3 2025$384.2M+17%
Q2 2025$311.6M-0.6%
Q1 2025$322.1M+23%
Q4 2024$297.7M-2.9%

AAON's revenue has grown year over year for five quarters in a row: $707M last quarter, up 84% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT's revenue has grown year over year every quarter since late 2020: $4.3B last quarter, up 61% from the same quarter a year ago.

AAON Free Cash Flow

Q4 2023: $52MQ1 2024: $92MQ2 2024: $36MQ3 2024: $64MQ4 2024: $845,000Q1 2025: −$9MQ2 2025: −$22MQ3 2025: $12MQ4 2025: $19MQ1 2026: $34MQ2 2026: $21MQ3 2026: $92M
Q4 2023: $52MQ1 2024: $92MQ2 2024: $36MQ3 2024: $64MQ4 2024: $845,000Q1 2025: −$9MQ2 2025: −$22MQ3 2025: $12MQ4 2025: $19MQ1 2026: $34MQ2 2026: $21MQ3 2026: $92M
QuarterFree cash flowYoY
Q3 2026$91.9M+650%
Q2 2026$21M+$42.8M
Q1 2026$34M+$43.2M
Q4 2025$19.3M+2186%
Q3 2025$12.3M-81%
Q2 2025-$21.8M-161%
Q1 2025-$9.2M-110%
Q4 2024$845K-98%

AAON's free cash flow has turned positive again: $166M over the past year, against −$18M the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over AAON on cash flow, with more consistent year-over-year improvement.

AAON Total Shares

Q4 2023: 83MQ1 2024: 84MQ2 2024: 84MQ3 2024: 83MQ4 2024: 84MQ1 2025: 83MQ2 2025: 83MQ3 2025: 83MQ4 2025: 83MQ1 2026: 83MQ2 2026: 84MQ3 2026: 84M
Q4 2023: 83MQ1 2024: 84MQ2 2024: 84MQ3 2024: 83MQ4 2024: 84MQ1 2025: 83MQ2 2025: 83MQ3 2025: 83MQ4 2025: 83MQ1 2026: 83MQ2 2026: 84MQ3 2026: 84M
PeriodChange %Net change
Quarterly-0.2%-163K shares
1 year+0.7%+606K shares
3 years+0.2%+165K shares
5 years+4%+3.2M shares
Available history+5.8%+4.6M shares

AAON has 84M diluted shares, up 0.7% from a year ago.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has the edge over AAON on shareholder dilution, with a more favorable share count trend.

AAON Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: 0.3xQ3 2024: 0.2xQ4 2024: 0.6xQ1 2025: 1.0xQ2 2025: 1.4xQ3 2025: 1.7xQ4 2025: 1.8xQ1 2026: 1.7xQ2 2026: 1.4xQ3 2026: 1.0x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: 0.3xQ3 2024: 0.2xQ4 2024: 0.6xQ1 2025: 1.0xQ2 2025: 1.4xQ3 2025: 1.7xQ4 2025: 1.8xQ1 2026: 1.7xQ2 2026: 1.4xQ3 2026: 1.0x
QuarterNet LeverageStatus
Q3 20261.0xHealthy
Q2 20261.4xHealthy
Q1 20261.7xHealthy
Q4 20251.8xHealthy
Q3 20251.7xHealthy
Q2 20251.4xHealthy
Q1 20251.0xVery low
Q4 20240.6xVery low

AAON's net debt is about a year of its operating earnings (EBITDA), down from 1.7 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over AAON on leverage, with a lower net debt burden relative to earnings.

AAON Weekly Momentum

MetricValueStatus
RSI45.9Neutral
Stochastic24.0Neutral

AAON's weekly RSI is 46 (neutral) and its Stochastic is 24 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

AAON PE vs Industrials Sector

MetricAAONSector medianRelative
PE32x24x34% above
PE %45854 pts below

AAON has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

AAON Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$75.64.3% above
20 week MA$85.27.5% below
50 week MA$94.617% below
100 week MA$94.316% below
200 week MA$85.78.1% below

AAON has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 8.1% below its 200-week average.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has the edge over AAON on trend strength, trading above more of its moving averages.

AAON Yearly ROI

YearStart priceEnd priceROI
2020$33.2$43.7+31%
2021$43.7$52.4+20%
2022$52.4$50.6-3.5%
2023$50.6$73.9+46%
2024$73.9$121.4+64%
2025$121.4$75.8-38%
2026 YTD$75.8$78.8+4%

AAON has finished higher in four of the last six years. It's up 4% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over AAON on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key