AAOI

Applied Optoelectronics, Inc.

60
Fundamentals62/ 100
Valuation50/ 100
Upside potential70/ 100
Risk potential55/ 100

AAOI offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

TLS

Telos Corporation

70
Fundamentals84/ 100
Valuation50/ 100
Upside potential60/ 100
Risk potential30/ 100

TLS has the edge over AAOI overall, supported by lower modeled downside and stronger fundamentals.

AAOI Fundamentals

MetricStatus
Strong
Under pressure
Weak
Unavailable

AAOI's revenue is currently strong, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

TLS Fundamentals

MetricStatus
Healthy
Stable
Strong
Strong

TLS's revenue, cash flow and balance sheet are currently healthy, and its profitability is stable.

AAOI PE Valuation

AAOI has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 18x next year's earnings.

TLS PE Valuation

TLS has no meaningful PE right now: it lost money over the past year.

AAOI Forward outlook

MetricOutlook
--
Returning to profit
Strong growth
Strongly improving
Limited
Low

Analysts expect AAOI to return to profit, with revenue growing. However, they disagree widely on these estimates.

TLS Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for TLS, with profitability improving. However, they disagree widely on these estimates.

AAOI Risk to reward

ScenarioChangePrice
Upside+125%$118.71
Downside-55%$23.99

Calculated from the latest close: $52.85 on Nov 12.

AAOI has a better modeled risk to reward balance than TLS, with more potential upside relative to its potential downside.

TLS Risk to reward

ScenarioChangePrice
Upside+45%$11.18
Downside-30%$5.38

Calculated from the latest close: $7.72 on Nov 12.

TLS trails AAOI on modeled risk to reward, with less potential upside relative to its potential downside.

AAOI Earnings Per Share

Q4 2023: $-1.75Q1 2024: $-1.79Q2 2024: $-1.88Q3 2024: $-2.03Q4 2024: $-4.50Q1 2025: $-4.08Q2 2025: $-3.58Q3 2025: $-3.44Q4 2025: $-0.64Q1 2026: $-0.65Q2 2026: $-0.77Q3 2026: $-0.42Forward: $2.98
Q4 2023: $-1.75Q1 2024: $-1.79Q2 2024: $-1.88Q3 2024: $-2.03Q4 2024: $-4.50Q1 2025: $-4.08Q2 2025: $-3.58Q3 2025: $-3.44Q4 2025: $-0.64Q1 2026: $-0.65Q2 2026: $-0.77Q3 2026: $-0.42Forward: $2.98
QuarterTTM EPSYoY
Forward$2.98—
Q3 2026-$0.42+$3.02
Q2 2026-$0.77+$2.81
Q1 2026-$0.65+$3.43
Q4 2025-$0.64+$3.86
Q3 2025-$3.44-$1.41
Q2 2025-$3.58-$1.70
Q1 2025-$4.08-$2.29
Q4 2024-$4.50-$2.75

AAOI is still losing money, but far less than before: $0.42 per share over the past year, against $4.50 at its worst in late 2024.

TLS Earnings Per Share

Q4 2023: $-0.50Q1 2024: $-0.44Q2 2024: $-0.43Q3 2024: $-0.70Q4 2024: $-0.73Q1 2025: $-0.75Q2 2025: $-0.77Q3 2025: $-0.41Q4 2025: $-0.50Q1 2026: $-0.35Q2 2026: $-0.21Q3 2026: $-0.12Forward: $0.28
Q4 2023: $-0.50Q1 2024: $-0.44Q2 2024: $-0.43Q3 2024: $-0.70Q4 2024: $-0.73Q1 2025: $-0.75Q2 2025: $-0.77Q3 2025: $-0.41Q4 2025: $-0.50Q1 2026: $-0.35Q2 2026: $-0.21Q3 2026: $-0.12Forward: $0.28
QuarterTTM EPSYoY
Forward$0.28—
Q3 2026-$0.12+$0.29
Q2 2026-$0.21+$0.56
Q1 2026-$0.35+$0.40
Q4 2025-$0.50+$0.23
Q3 2025-$0.41+$0.29
Q2 2025-$0.77-$0.34
Q1 2025-$0.75-$0.31
Q4 2024-$0.73-$0.23

TLS has the edge over AAOI on earnings, with more consistent year-over-year improvement.

AAOI Quarterly Revenue

Q4 2023: $60MQ1 2024: $41MQ2 2024: $43MQ3 2024: $65MQ4 2024: $100MQ1 2025: $100MQ2 2025: $103MQ3 2025: $119MQ4 2025: $134MQ1 2026: $151MQ2 2026: $192MQ3 2026: $270M
Q4 2023: $60MQ1 2024: $41MQ2 2024: $43MQ3 2024: $65MQ4 2024: $100MQ1 2025: $100MQ2 2025: $103MQ3 2025: $119MQ4 2025: $134MQ1 2026: $151MQ2 2026: $192MQ3 2026: $270M
QuarterRevenueYoY
Q3 2026$269.9M+127%
Q2 2026$191.9M+86%
Q1 2026$151.1M+51%
Q4 2025$134.3M+34%
Q3 2025$118.6M+82%
Q2 2025$103M+138%
Q1 2025$99.9M+146%
Q4 2024$100.3M+66%

AAOI has the edge over TLS on sales, with more consistent year-over-year improvement.

TLS Quarterly Revenue

Q4 2023: $41MQ1 2024: $30MQ2 2024: $28MQ3 2024: $24MQ4 2024: $26MQ1 2025: $31MQ2 2025: $36MQ3 2025: $51MQ4 2025: $47MQ1 2026: $48MQ2 2026: $48MQ3 2026: $55M
Q4 2023: $41MQ1 2024: $30MQ2 2024: $28MQ3 2024: $24MQ4 2024: $26MQ1 2025: $31MQ2 2025: $36MQ3 2025: $51MQ4 2025: $47MQ1 2026: $48MQ2 2026: $48MQ3 2026: $55M
QuarterRevenueYoY
Q3 2026$55.2M+7.3%
Q2 2026$47.7M+33%
Q1 2026$47.7M+56%
Q4 2025$46.8M+77%
Q3 2025$51.4M+116%
Q2 2025$36M+26%
Q1 2025$30.6M+3.4%
Q4 2024$26.4M-36%

TLS's revenue is recovering but still below its 2021 peak: $55M last quarter, up 7.3% from the same quarter a year ago.

AAOI Free Cash Flow

Q4 2023: −$5MQ1 2024: −$34MQ2 2024: −$5MQ3 2024: −$21MQ4 2024: −$53MQ1 2025: −$79MQ2 2025: −$91MQ3 2025: −$79MQ4 2025: −$105MQ1 2026: −$144MQ2 2026: −$265MQ3 2026: −$370M
Q4 2023: −$5MQ1 2024: −$34MQ2 2024: −$5MQ3 2024: −$21MQ4 2024: −$53MQ1 2025: −$79MQ2 2025: −$91MQ3 2025: −$79MQ4 2025: −$105MQ1 2026: −$144MQ2 2026: −$265MQ3 2026: −$370M
QuarterFree cash flowYoY
Q3 2026-$369.9M-$291.2M
Q2 2026-$265.3M-$174.4M
Q1 2026-$143.6M-$64.3M
Q4 2025-$104.6M-$51.6M
Q3 2025-$78.7M-$58M
Q2 2025-$91M-$86M
Q1 2025-$79.3M-$45.1M
Q4 2024-$53M-$48.4M

AAOI has burned cash in almost every quarter: −$883M over the past year, against −$302M the year before.

TLS Free Cash Flow

Q4 2023: $4MQ1 2024: −$447,000Q2 2024: −$8MQ3 2024: −$7MQ4 2024: −$12MQ1 2025: $6MQ2 2025: $7MQ3 2025: $9MQ4 2025: $8MQ1 2026: $9MQ2 2026: $9MQ3 2026: $9M
Q4 2023: $4MQ1 2024: −$447,000Q2 2024: −$8MQ3 2024: −$7MQ4 2024: −$12MQ1 2025: $6MQ2 2025: $7MQ3 2025: $9MQ4 2025: $8MQ1 2026: $9MQ2 2026: $9MQ3 2026: $9M
QuarterFree cash flowYoY
Q3 2026$9.4M+7.6%
Q2 2026$8.6M+26%
Q1 2026$8.5M+42%
Q4 2025$8M+$20.3M
Q3 2025$8.7M+$15.8M
Q2 2025$6.8M+$15M
Q1 2025$6M+$6.4M
Q4 2024-$12.4M-383%

TLS has the edge over AAOI on cash generation, producing positive trailing cash flow while its opponent burns cash.

AAOI Total Shares

Q4 2023: 32MQ1 2024: 38MQ2 2024: 39MQ3 2024: 42MQ4 2024: 42MQ1 2025: 50MQ2 2025: 57MQ3 2025: 63MQ4 2025: 60MQ1 2026: 76MQ2 2026: 82MQ3 2026: 88M
Q4 2023: 32MQ1 2024: 38MQ2 2024: 39MQ3 2024: 42MQ4 2024: 42MQ1 2025: 50MQ2 2025: 57MQ3 2025: 63MQ4 2025: 60MQ1 2026: 76MQ2 2026: 82MQ3 2026: 88M
PeriodChange %Net change
Quarterly+7.7%+6.3M shares
1 year+39%+24.5M shares
3 years+168%+55.1M shares
5 years+224%+60.7M shares
Available history+340%+67.9M shares

AAOI has 88M diluted shares, up 39% from a year ago.

TLS Total Shares

Q4 2023: 69MQ1 2024: 71MQ2 2024: 72MQ3 2024: 72MQ4 2024: 72MQ1 2025: 73MQ2 2025: 73MQ3 2025: 73MQ4 2025: 73MQ1 2026: 78MQ2 2026: 78MQ3 2026: 76M
Q4 2023: 69MQ1 2024: 71MQ2 2024: 72MQ3 2024: 72MQ4 2024: 72MQ1 2025: 73MQ2 2025: 73MQ3 2025: 73MQ4 2025: 73MQ1 2026: 78MQ2 2026: 78MQ3 2026: 76M
PeriodChange %Net change
Quarterly-1.4%-1.1M shares
1 year+5.4%+3.9M shares
3 years+10%+6.9M shares
5 years+15%+9.7M shares
Available history+56%+27.4M shares

TLS has the edge over AAOI on shareholder dilution, with a more favorable share count trend.

AAOI Net Leverage

AAOI's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

TLS Net Leverage

Q3 2026: -50.6x
Q3 2026: -50.6x
QuarterNet LeverageStatus
Q3 2026-50.6xNet Cash
Q4 2020-18.7xNet Cash
Q3 202010.3xHigh
Q2 202010.0xHigh
Q1 202013.8xHigh
Q4 201916.8xHigh

TLS has more cash than debt.

AAOI Weekly Momentum

MetricValueStatus
RSI35.1Neutral
Stochastic4.8Oversold

AAOI's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

TLS Weekly Momentum

MetricValueStatus
RSI71.2Overbought
Stochastic72.5Neutral

TLS's weekly RSI is 71 (overbought) and its Stochastic is 73 (neutral).

AAOI PE vs Technology Sector

AAOI has no meaningful PE right now: it lost money over the past year.

TLS PE vs Technology Sector

TLS has no meaningful PE right now: it lost money over the past year.

AAOI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$80.234% below
20 week MA$100.647% below
50 week MA$100.347% below
100 week MA$62.315% below
200 week MA$36.943% above

AAOI has fallen below most of its moving averages, though it's still 43% above its 200-week average.

TLS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$4.9656% above
20 week MA$4.7363% above
50 week MA$4.7064% above
100 week MA$4.3577% above
200 week MA$3.85101% above

TLS has the edge over AAOI on trend strength, trading above more of its moving averages.

AAOI Yearly ROI

YearStart priceEnd priceROI
2020$11.5$8.77-24%
2021$8.77$5.64-36%
2022$5.64$1.95-65%
2023$1.95$19.3+891%
2024$19.3$37.7+95%
2025$37.7$37.2-1.5%
2026 YTD$37.2$52.9+42%

AAOI's yearly returns have swung widely, from +891% in 2023 to −65% in 2022. It's up 42% so far in 2026.

TLS Yearly ROI

YearStart priceEnd priceROI
2020$19.1$30.2+58%
2021$30.2$16.2-46%
2022$16.2$4.87-70%
2023$4.87$3.65-25%
2024$3.65$3.40-6.8%
2025$3.40$5.18+52%
2026 YTD$5.18$7.72+49%

TLS has the edge over AAOI on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key