AAOI

Applied Optoelectronics, Inc.

60
Fundamentals62/ 100
Valuation50/ 100
Upside potential70/ 100
Risk potential55/ 100

AAOI offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

EXLS

ExlService Holdings, Inc.

71
Fundamentals67/ 100
Valuation70/ 100
Upside potential61/ 100
Risk potential15/ 100

EXLS has the edge over AAOI overall, supported by lower modeled downside and stronger valuation.

AAOI Fundamentals

MetricStatus
Strong
Under pressure
Weak
Unavailable

AAOI's revenue is currently strong, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

EXLS Fundamentals

MetricStatus
Healthy
Healthy
Healthy
Healthy

EXLS's revenue, profitability, cash flow and balance sheet are all currently healthy.

AAOI PE Valuation

AAOI has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 18x next year's earnings.

EXLS PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Forward17x$43.10—
Current26x$43.10—
Cheap27x$45.36+5.2%
Fair34x$56.95+32%
Expensive41x$68.45+59%

Historical ranges are pointers, not guarantees.

EXLS's PE is in its cheap range at 26x. If earnings grow as analysts expect, today's price would be 17x next year's earnings.

AAOI Forward outlook

MetricOutlook
--
Returning to profit
Strong growth
Strongly improving
Limited
Low

AAOI has the edge over EXLS on the outlook, with more favorable profitability expectations.

EXLS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Stable
Limited
High

Analysts expect earnings and revenue growth for EXLS, with profitability holding steady.

AAOI Risk to reward

ScenarioChangePrice
Upside+125%$118.71
Downside-55%$23.99

Calculated from the latest close: $52.85 on Nov 12.

AAOI has a better modeled risk to reward balance than EXLS, with more potential upside relative to its potential downside.

EXLS Risk to reward

ScenarioChangePrice
Upside+23%$53.06
Downside-15%$36.68

Calculated from the latest close: $43.10 on Nov 12.

EXLS trails AAOI on modeled risk to reward, with less potential upside relative to its potential downside.

AAOI Earnings Per Share

Q4 2023: $-1.75Q1 2024: $-1.79Q2 2024: $-1.88Q3 2024: $-2.03Q4 2024: $-4.50Q1 2025: $-4.08Q2 2025: $-3.58Q3 2025: $-3.44Q4 2025: $-0.64Q1 2026: $-0.65Q2 2026: $-0.77Q3 2026: $-0.42Forward: $2.98
Q4 2023: $-1.75Q1 2024: $-1.79Q2 2024: $-1.88Q3 2024: $-2.03Q4 2024: $-4.50Q1 2025: $-4.08Q2 2025: $-3.58Q3 2025: $-3.44Q4 2025: $-0.64Q1 2026: $-0.65Q2 2026: $-0.77Q3 2026: $-0.42Forward: $2.98
QuarterTTM EPSYoY
Forward$2.98—
Q3 2026-$0.42+$3.02
Q2 2026-$0.77+$2.81
Q1 2026-$0.65+$3.43
Q4 2025-$0.64+$3.86
Q3 2025-$3.44-$1.41
Q2 2025-$3.58-$1.70
Q1 2025-$4.08-$2.29
Q4 2024-$4.50-$2.75

AAOI is still losing money, but far less than before: $0.42 per share over the past year, against $4.50 at its worst in late 2024.

EXLS Earnings Per Share

Q4 2023: $1.10Q1 2024: $1.09Q2 2024: $1.08Q3 2024: $1.15Q4 2024: $1.21Q1 2025: $1.32Q2 2025: $1.44Q3 2025: $1.47Q4 2025: $1.54Q1 2026: $1.57Q2 2026: $1.59Q3 2026: $1.68Forward: $2.54
Q4 2023: $1.10Q1 2024: $1.09Q2 2024: $1.08Q3 2024: $1.15Q4 2024: $1.21Q1 2025: $1.32Q2 2025: $1.44Q3 2025: $1.47Q4 2025: $1.54Q1 2026: $1.57Q2 2026: $1.59Q3 2026: $1.68Forward: $2.54
QuarterTTM EPSYoY
Forward$2.54+51%
Q3 2026$1.68+14%
Q2 2026$1.59+10%
Q1 2026$1.57+19%
Q4 2025$1.54+27%
Q3 2025$1.47+28%
Q2 2025$1.44+33%
Q1 2025$1.32+21%
Q4 2024$1.21+10%

EXLS has the edge over AAOI on earnings quality, reporting a profit while its opponent remains loss making.

AAOI Quarterly Revenue

Q4 2023: $60MQ1 2024: $41MQ2 2024: $43MQ3 2024: $65MQ4 2024: $100MQ1 2025: $100MQ2 2025: $103MQ3 2025: $119MQ4 2025: $134MQ1 2026: $151MQ2 2026: $192MQ3 2026: $270M
Q4 2023: $60MQ1 2024: $41MQ2 2024: $43MQ3 2024: $65MQ4 2024: $100MQ1 2025: $100MQ2 2025: $103MQ3 2025: $119MQ4 2025: $134MQ1 2026: $151MQ2 2026: $192MQ3 2026: $270M
QuarterRevenueYoY
Q3 2026$269.9M+127%
Q2 2026$191.9M+86%
Q1 2026$151.1M+51%
Q4 2025$134.3M+34%
Q3 2025$118.6M+82%
Q2 2025$103M+138%
Q1 2025$99.9M+146%
Q4 2024$100.3M+66%

AAOI has the edge over EXLS on sales, with stronger typical year-over-year growth.

EXLS Quarterly Revenue

Q4 2023: $414MQ1 2024: $437MQ2 2024: $448MQ3 2024: $472MQ4 2024: $481MQ1 2025: $501MQ2 2025: $514MQ3 2025: $530MQ4 2025: $543MQ1 2026: $570MQ2 2026: $595MQ3 2026: $634M
Q4 2023: $414MQ1 2024: $437MQ2 2024: $448MQ3 2024: $472MQ4 2024: $481MQ1 2025: $501MQ2 2025: $514MQ3 2025: $530MQ4 2025: $543MQ1 2026: $570MQ2 2026: $595MQ3 2026: $634M
QuarterRevenueYoY
Q3 2026$634M+20%
Q2 2026$594.8M+16%
Q1 2026$570.4M+14%
Q4 2025$542.6M+13%
Q3 2025$529.6M+12%
Q2 2025$514.5M+15%
Q1 2025$501M+15%
Q4 2024$481.4M+16%

EXLS's revenue has grown year over year for 23 quarters in a row: $634M last quarter, up 20% from the same quarter a year ago.

AAOI Free Cash Flow

Q4 2023: −$5MQ1 2024: −$34MQ2 2024: −$5MQ3 2024: −$21MQ4 2024: −$53MQ1 2025: −$79MQ2 2025: −$91MQ3 2025: −$79MQ4 2025: −$105MQ1 2026: −$144MQ2 2026: −$265MQ3 2026: −$370M
Q4 2023: −$5MQ1 2024: −$34MQ2 2024: −$5MQ3 2024: −$21MQ4 2024: −$53MQ1 2025: −$79MQ2 2025: −$91MQ3 2025: −$79MQ4 2025: −$105MQ1 2026: −$144MQ2 2026: −$265MQ3 2026: −$370M
QuarterFree cash flowYoY
Q3 2026-$369.9M-$291.2M
Q2 2026-$265.3M-$174.4M
Q1 2026-$143.6M-$64.3M
Q4 2025-$104.6M-$51.6M
Q3 2025-$78.7M-$58M
Q2 2025-$91M-$86M
Q1 2025-$79.3M-$45.1M
Q4 2024-$53M-$48.4M

AAOI has burned cash in almost every quarter: −$883M over the past year, against −$302M the year before.

EXLS Free Cash Flow

Q4 2023: $67MQ1 2024: −$33MQ2 2024: $63MQ3 2024: $97MQ4 2024: $95MQ1 2025: −$10MQ2 2025: $95MQ3 2025: $106MQ4 2025: $107MQ1 2026: −$11MQ2 2026: $73MQ3 2026: $103M
Q4 2023: $67MQ1 2024: −$33MQ2 2024: $63MQ3 2024: $97MQ4 2024: $95MQ1 2025: −$10MQ2 2025: $95MQ3 2025: $106MQ4 2025: $107MQ1 2026: −$11MQ2 2026: $73MQ3 2026: $103M
QuarterFree cash flowYoY
Q3 2026$102.5M-3.6%
Q2 2026$73.4M-23%
Q1 2026-$11.2M-$1.5M
Q4 2025$106.5M+12%
Q3 2025$106.4M+9.3%
Q2 2025$95M+51%
Q1 2025-$9.7M+$23.4M
Q4 2024$95.3M+41%

EXLS has the edge over AAOI on cash generation, producing positive trailing cash flow while its opponent burns cash.

AAOI Total Shares

Q4 2023: 32MQ1 2024: 38MQ2 2024: 39MQ3 2024: 42MQ4 2024: 42MQ1 2025: 50MQ2 2025: 57MQ3 2025: 63MQ4 2025: 60MQ1 2026: 76MQ2 2026: 82MQ3 2026: 88M
Q4 2023: 32MQ1 2024: 38MQ2 2024: 39MQ3 2024: 42MQ4 2024: 42MQ1 2025: 50MQ2 2025: 57MQ3 2025: 63MQ4 2025: 60MQ1 2026: 76MQ2 2026: 82MQ3 2026: 88M
PeriodChange %Net change
Quarterly+7.7%+6.3M shares
1 year+39%+24.5M shares
3 years+168%+55.1M shares
5 years+224%+60.7M shares
Available history+340%+67.9M shares

AAOI has 88M diluted shares, up 39% from a year ago.

EXLS Total Shares

Q4 2023: 168MQ1 2024: 167MQ2 2024: 164MQ3 2024: 163MQ4 2024: 164MQ1 2025: 165MQ2 2025: 164MQ3 2025: 162MQ4 2025: 162MQ1 2026: 157MQ2 2026: 153MQ3 2026: 153M
Q4 2023: 168MQ1 2024: 167MQ2 2024: 164MQ3 2024: 163MQ4 2024: 164MQ1 2025: 165MQ2 2025: 164MQ3 2025: 162MQ4 2025: 162MQ1 2026: 157MQ2 2026: 153MQ3 2026: 153M
PeriodChange %Net change
Quarterly-0.2%-262K shares
1 year-5.7%-9.1M shares
3 years-9%-15.1M shares
5 years-11%-19M shares
Available history-12%-20.9M shares

EXLS has the edge over AAOI on shareholder dilution, with a more favorable share count trend.

AAOI Net Leverage

AAOI's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

EXLS Net Leverage

Q4 2023: 0.2xQ1 2024: 0.8xQ2 2024: 0.8xQ3 2024: 0.7xQ4 2024: 0.4xQ1 2025: 0.5xQ2 2025: 0.3xQ3 2025: 0.5xQ4 2025: 0.4xQ1 2026: 0.7xQ2 2026: 0.7xQ3 2026: 0.9x
Q4 2023: 0.2xQ1 2024: 0.8xQ2 2024: 0.8xQ3 2024: 0.7xQ4 2024: 0.4xQ1 2025: 0.5xQ2 2025: 0.3xQ3 2025: 0.5xQ4 2025: 0.4xQ1 2026: 0.7xQ2 2026: 0.7xQ3 2026: 0.9x
QuarterNet LeverageStatus
Q3 20260.9xVery low
Q2 20260.7xVery low
Q1 20260.7xVery low
Q4 20250.4xVery low
Q3 20250.5xVery low
Q2 20250.3xVery low
Q1 20250.5xVery low
Q4 20240.4xVery low

EXLS's net debt is less than a year of its operating earnings (EBITDA).

AAOI Weekly Momentum

MetricValueStatus
RSI35.1Neutral
Stochastic4.8Oversold

AAOI's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

EXLS Weekly Momentum

MetricValueStatus
RSI69.3Neutral
Stochastic89.5Overbought

EXLS's weekly RSI is 69 (neutral) and its Stochastic is 90 (overbought).

AAOI PE vs Technology Sector

AAOI has no meaningful PE right now: it lost money over the past year.

EXLS PE vs Technology Sector

MetricEXLSSector medianRelative
PE26x28x7.9% below
PE %123523 pts below

EXLS is trading at 26x earnings, in line with the Technology sector's median of 28x.

AAOI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$80.234% below
20 week MA$100.647% below
50 week MA$100.347% below
100 week MA$62.315% below
200 week MA$36.943% above

AAOI has fallen below most of its moving averages, though it's still 43% above its 200-week average.

EXLS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.68.8% above
20 week MA$35.721% above
50 week MA$34.425% above
100 week MA$39.59.2% above
200 week MA$36.020% above

EXLS has the edge over AAOI on trend strength, trading above more of its moving averages.

AAOI Yearly ROI

YearStart priceEnd priceROI
2020$11.5$8.77-24%
2021$8.77$5.64-36%
2022$5.64$1.95-65%
2023$1.95$19.3+891%
2024$19.3$37.7+95%
2025$37.7$37.2-1.5%
2026 YTD$37.2$52.9+42%

AAOI has the edge over EXLS on returns for 2026, with the stronger performance.

EXLS Yearly ROI

YearStart priceEnd priceROI
2020$14.0$17.2+24%
2021$17.2$28.0+62%
2022$28.0$34.5+23%
2023$34.5$30.9-11%
2024$30.9$44.5+44%
2025$44.5$43.3-2.8%
2026 YTD$43.3$43.1-0.5%

EXLS has finished higher in four of the last six years. It's roughly flat so far in 2026.

Give your agent the market.

Get API key