AAOI

Applied Optoelectronics, Inc.

60
Fundamentals62/ 100
Valuation50/ 100
Upside potential70/ 100
Risk potential55/ 100

AAOI offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

CDNS

Cadence Design Systems, Inc.

70
Fundamentals76/ 100
Valuation54/ 100
Upside potential68/ 100
Risk potential17/ 100

CDNS has the edge over AAOI overall, supported by lower modeled downside and stronger fundamentals.

AAOI Fundamentals

MetricStatus
Strong
Under pressure
Weak
Unavailable

AAOI's revenue is currently strong, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

CDNS Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

CDNS's revenue, profitability, cash flow and balance sheet are all currently healthy.

AAOI PE Valuation

AAOI has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 18x next year's earnings.

CDNS PE Valuation

CHEAPFAIREXPENSIVE26x53x79x105x
CHEAPFAIREXPENSIVE26x53x79x105x
LevelPEPriceVs current
Forward35x$333—
Cheap47x$238-29%
Current66x$333—
Fair67x$337+1.2%
Expensive80x$403+21%

Historical ranges are pointers, not guarantees.

CDNS's PE is in its fair range at 66x. If earnings grow as analysts expect, today's price would be 35x next year's earnings, in its cheap range.

AAOI Forward outlook

MetricOutlook
--
Returning to profit
Strong growth
Strongly improving
Limited
Low

Analysts expect AAOI to return to profit, with revenue growing. However, they disagree widely on these estimates.

CDNS Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Improving
Moderate
Moderate

Analysts expect earnings and revenue growth for CDNS, with profitability improving.

AAOI Risk to reward

ScenarioChangePrice
Upside+125%$118.71
Downside-55%$23.99

Calculated from the latest close: $52.85 on Nov 12.

AAOI has a better modeled risk to reward balance than CDNS, with more potential upside relative to its potential downside.

CDNS Risk to reward

ScenarioChangePrice
Upside+36%$452.19
Downside-17%$278.27

Calculated from the latest close: $333.32 on Nov 12.

CDNS trails AAOI on modeled risk to reward, with less potential upside relative to its potential downside.

AAOI Earnings Per Share

Q4 2023: $-1.75Q1 2024: $-1.79Q2 2024: $-1.88Q3 2024: $-2.03Q4 2024: $-4.50Q1 2025: $-4.08Q2 2025: $-3.58Q3 2025: $-3.44Q4 2025: $-0.64Q1 2026: $-0.65Q2 2026: $-0.77Q3 2026: $-0.42Forward: $2.98
Q4 2023: $-1.75Q1 2024: $-1.79Q2 2024: $-1.88Q3 2024: $-2.03Q4 2024: $-4.50Q1 2025: $-4.08Q2 2025: $-3.58Q3 2025: $-3.44Q4 2025: $-0.64Q1 2026: $-0.65Q2 2026: $-0.77Q3 2026: $-0.42Forward: $2.98
QuarterTTM EPSYoY
Forward$2.98—
Q3 2026-$0.42+$3.02
Q2 2026-$0.77+$2.81
Q1 2026-$0.65+$3.43
Q4 2025-$0.64+$3.86
Q3 2025-$3.44-$1.41
Q2 2025-$3.58-$1.70
Q1 2025-$4.08-$2.29
Q4 2024-$4.50-$2.75

AAOI is still losing money, but far less than before: $0.42 per share over the past year, against $4.50 at its worst in late 2024.

CDNS Earnings Per Share

Q4 2023: $3.82Q1 2024: $3.84Q2 2024: $3.87Q3 2024: $3.81Q4 2024: $3.85Q1 2025: $3.94Q2 2025: $3.69Q3 2025: $3.87Q4 2025: $4.06Q1 2026: $4.29Q2 2026: $5.03Q3 2026: $5.03Forward: $9.42
Q4 2023: $3.82Q1 2024: $3.84Q2 2024: $3.87Q3 2024: $3.81Q4 2024: $3.85Q1 2025: $3.94Q2 2025: $3.69Q3 2025: $3.87Q4 2025: $4.06Q1 2026: $4.29Q2 2026: $5.03Q3 2026: $5.03Forward: $9.42
QuarterTTM EPSYoY
Forward$9.42+87%
Q3 2026$5.03+30%
Q2 2026$5.03+36%
Q1 2026$4.29+8.9%
Q4 2025$4.06+5.5%
Q3 2025$3.87+1.6%
Q2 2025$3.69-4.7%
Q1 2025$3.94+2.6%
Q4 2024$3.85+0.8%

CDNS has the edge over AAOI on earnings quality, reporting a profit while its opponent remains loss making.

AAOI Quarterly Revenue

Q4 2023: $60MQ1 2024: $41MQ2 2024: $43MQ3 2024: $65MQ4 2024: $100MQ1 2025: $100MQ2 2025: $103MQ3 2025: $119MQ4 2025: $134MQ1 2026: $151MQ2 2026: $192MQ3 2026: $270M
Q4 2023: $60MQ1 2024: $41MQ2 2024: $43MQ3 2024: $65MQ4 2024: $100MQ1 2025: $100MQ2 2025: $103MQ3 2025: $119MQ4 2025: $134MQ1 2026: $151MQ2 2026: $192MQ3 2026: $270M
QuarterRevenueYoY
Q3 2026$269.9M+127%
Q2 2026$191.9M+86%
Q1 2026$151.1M+51%
Q4 2025$134.3M+34%
Q3 2025$118.6M+82%
Q2 2025$103M+138%
Q1 2025$99.9M+146%
Q4 2024$100.3M+66%

AAOI has the edge over CDNS on sales, with stronger typical year-over-year growth.

CDNS Quarterly Revenue

Q4 2023: $1.1BQ1 2024: $1BQ2 2024: $1.1BQ3 2024: $1.2BQ4 2024: $1.4BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $1.4BQ1 2026: $1.5BQ2 2026: $1.6BQ3 2026: $1.6B
Q4 2023: $1.1BQ1 2024: $1BQ2 2024: $1.1BQ3 2024: $1.2BQ4 2024: $1.4BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $1.4BQ1 2026: $1.5BQ2 2026: $1.6BQ3 2026: $1.6B
QuarterRevenueYoY
Q3 2026$1.6B+22%
Q2 2026$1.6B+24%
Q1 2026$1.5B+19%
Q4 2025$1.4B+6.2%
Q3 2025$1.3B+10%
Q2 2025$1.3B+20%
Q1 2025$1.2B+23%
Q4 2024$1.4B+27%

CDNS's revenue has grown year over year for 10 quarters in a row: $1.6B last quarter, up 22% from the same quarter a year ago.

AAOI Free Cash Flow

Q4 2023: −$5MQ1 2024: −$34MQ2 2024: −$5MQ3 2024: −$21MQ4 2024: −$53MQ1 2025: −$79MQ2 2025: −$91MQ3 2025: −$79MQ4 2025: −$105MQ1 2026: −$144MQ2 2026: −$265MQ3 2026: −$370M
Q4 2023: −$5MQ1 2024: −$34MQ2 2024: −$5MQ3 2024: −$21MQ4 2024: −$53MQ1 2025: −$79MQ2 2025: −$91MQ3 2025: −$79MQ4 2025: −$105MQ1 2026: −$144MQ2 2026: −$265MQ3 2026: −$370M
QuarterFree cash flowYoY
Q3 2026-$369.9M-$291.2M
Q2 2026-$265.3M-$174.4M
Q1 2026-$143.6M-$64.3M
Q4 2025-$104.6M-$51.6M
Q3 2025-$78.7M-$58M
Q2 2025-$91M-$86M
Q1 2025-$79.3M-$45.1M
Q4 2024-$53M-$48.4M

AAOI has burned cash in almost every quarter: −$883M over the past year, against −$302M the year before.

CDNS Free Cash Flow

Q4 2023: $238MQ1 2024: $204MQ2 2024: $127MQ3 2024: $383MQ4 2024: $404MQ1 2025: $464MQ2 2025: $334MQ3 2025: $277MQ4 2025: $512MQ1 2026: $307MQ2 2026: $582MQ3 2026: $362M
Q4 2023: $238MQ1 2024: $204MQ2 2024: $127MQ3 2024: $383MQ4 2024: $404MQ1 2025: $464MQ2 2025: $334MQ3 2025: $277MQ4 2025: $512MQ1 2026: $307MQ2 2026: $582MQ3 2026: $362M
QuarterFree cash flowYoY
Q3 2026$361.9M+31%
Q2 2026$582.3M+75%
Q1 2026$307M-34%
Q4 2025$512.5M+27%
Q3 2025$277M-28%
Q2 2025$333.5M+163%
Q1 2025$464M+128%
Q4 2024$404.2M+70%

CDNS has the edge over AAOI on cash generation, producing positive trailing cash flow while its opponent burns cash.

AAOI Total Shares

Q4 2023: 32MQ1 2024: 38MQ2 2024: 39MQ3 2024: 42MQ4 2024: 42MQ1 2025: 50MQ2 2025: 57MQ3 2025: 63MQ4 2025: 60MQ1 2026: 76MQ2 2026: 82MQ3 2026: 88M
Q4 2023: 32MQ1 2024: 38MQ2 2024: 39MQ3 2024: 42MQ4 2024: 42MQ1 2025: 50MQ2 2025: 57MQ3 2025: 63MQ4 2025: 60MQ1 2026: 76MQ2 2026: 82MQ3 2026: 88M
PeriodChange %Net change
Quarterly+7.7%+6.3M shares
1 year+39%+24.5M shares
3 years+168%+55.1M shares
5 years+224%+60.7M shares
Available history+340%+67.9M shares

AAOI has 88M diluted shares, up 39% from a year ago.

CDNS Total Shares

Q4 2023: 273MQ1 2024: 274MQ2 2024: 274MQ3 2024: 274MQ4 2024: 274MQ1 2025: 274MQ2 2025: 273MQ3 2025: 274MQ4 2025: 273MQ1 2026: 274MQ2 2026: 276MQ3 2026: 275M
Q4 2023: 273MQ1 2024: 274MQ2 2024: 274MQ3 2024: 274MQ4 2024: 274MQ1 2025: 274MQ2 2025: 273MQ3 2025: 274MQ4 2025: 273MQ1 2026: 274MQ2 2026: 276MQ3 2026: 275M
PeriodChange %Net change
Quarterly-0.3%-885K shares
1 year+0.5%+1.5M shares
3 years+1%+2.9M shares
5 years-1.1%-3M shares
Available history-1.9%-5.2M shares

CDNS has the edge over AAOI on shareholder dilution, with a more favorable share count trend.

AAOI Net Leverage

AAOI's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

CDNS Net Leverage

Q4 2023: -0.7xQ1 2024: -0.8xQ2 2024: -0.8xQ3 2024: -2.0xQ4 2024: -1.7xQ1 2025: -1.7xQ2 2025: -1.7xQ3 2025: -1.6xQ4 2025: -1.8xQ1 2026: -0.5xQ2 2026: -0.7xQ3 2026: 0.5x
Q4 2023: -0.7xQ1 2024: -0.8xQ2 2024: -0.8xQ3 2024: -2.0xQ4 2024: -1.7xQ1 2025: -1.7xQ2 2025: -1.7xQ3 2025: -1.6xQ4 2025: -1.8xQ1 2026: -0.5xQ2 2026: -0.7xQ3 2026: 0.5x
QuarterNet LeverageStatus
Q3 20260.5xVery low
Q2 2026-0.7xNet Cash
Q1 2026-0.5xNet Cash
Q4 2025-1.8xNet Cash
Q3 2025-1.6xNet Cash
Q2 2025-1.7xNet Cash
Q1 2025-1.7xNet Cash
Q4 2024-1.7xNet Cash

CDNS's net debt is less than a year of its operating earnings (EBITDA), after holding more cash than debt a year ago.

AAOI Weekly Momentum

MetricValueStatus
RSI35.1Neutral
Stochastic4.8Oversold

AAOI's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

CDNS Weekly Momentum

MetricValueStatus
RSI51.1Neutral
Stochastic60.8Neutral

CDNS's weekly RSI is 51 (neutral) and its Stochastic is 61 (neutral).

AAOI PE vs Technology Sector

AAOI has no meaningful PE right now: it lost money over the past year.

CDNS PE vs Technology Sector

MetricCDNSSector medianRelative
PE66x28x138% above
PE %463511 pts above

CDNS is trading at 66x earnings, a 138% premium to the Technology sector's median of 28x.

AAOI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$80.234% below
20 week MA$100.647% below
50 week MA$100.347% below
100 week MA$62.315% below
200 week MA$36.943% above

AAOI has fallen below most of its moving averages, though it's still 43% above its 200-week average.

CDNS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$330.90.7% above
20 week MA$329.51.2% above
50 week MA$325.82.3% above
100 week MA$317.25.1% above
200 week MA$287.916% above

CDNS has the edge over AAOI on trend strength, trading above more of its moving averages.

AAOI Yearly ROI

YearStart priceEnd priceROI
2020$11.5$8.77-24%
2021$8.77$5.64-36%
2022$5.64$1.95-65%
2023$1.95$19.3+891%
2024$19.3$37.7+95%
2025$37.7$37.2-1.5%
2026 YTD$37.2$52.9+42%

AAOI has the edge over CDNS on returns for 2026, with the stronger performance.

CDNS Yearly ROI

YearStart priceEnd priceROI
2020$70.3$134.0+91%
2021$134.0$187.5+40%
2022$187.5$161.5-14%
2023$161.5$272.4+69%
2024$272.4$305.0+12%
2025$305.0$318.9+4.5%
2026 YTD$318.9$333.3+4.5%

CDNS has finished higher in five of the last six years, two of them by more than 50%. It's up 4.5% so far in 2026.

Give your agent the market.

Get API key